Valuation AS LHV Group

Stocks

Market Closed - Nasdaq Tallinn 10:30:00 2026-10-28 EDT			5-day change	1st Jan Change
3.265 ^EUR	-0.15%		-0.76%	-8.67%

10-20	AS LHV Group Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
08-27	AS LHV Group Issues EUR15 Million Additional Tier 1 Bonds	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	1,152	1,065	-	-
Change	-	-7.56%	-	-
Enterprise Value (EV)	1,152	1,065	1,065	1,065
Change	-	-7.56%	0%	0%
P/E	10.5x	9.07x	7.42x	5.94x
PBR	-	1.29x	1.16x	1.02x
PEG	-	1.54x	0.3x	0.2x
Capitalization / Revenue	-	3.15x	2.76x	2.39x
EV / Revenue	-	3.15x	2.76x	2.39x
EV / EBITDA	-	-	-	-
EV / EBIT	-	7.2x	5.74x	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	0.17	0.2	0.25
Rate of return	-	5.21%	6.13%	7.66%
EPS ²	0.34	0.36	0.44	0.55
Distribution rate	-	47.2%	45.5%	45.5%
Net sales ¹	-	337.6	385.1	446.2
EBITDA	-	-	-	-
EBIT ¹	-	147.9	185.4	-
Net income ¹	114.3	116.9	146.5	184.4
Net Debt	-	-	-	-
Reference price ²	3.575	3.265	3.265	3.265
Nbr of stocks (in thousands)	322,148	326,081	-	-
Announcement Date	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AS LHV GROUP	9.08x	-	-	-	1.19B
JPMORGAN CHASE & CO.	13.48x	-	-	1.9%	892B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	433B
AGRICULTURAL BANK OF CHINA LIMITED	6.8x	-	-	4.67%	381B
BANK OF AMERICA CORPORATION	11.54x	-	-	2.36%	351B
CHINA CONSTRUCTION BANK CORPORATION	6.36x	-	-	4.89%	344B
BANK OF CHINA LIMITED	6.78x	-	-	4.71%	316B
HSBC HOLDINGS PLC	10.55x	-	-	4.93%	294B
ROYAL BANK OF CANADA	17.59x	-	-	2.39%	281B
WELLS FARGO & COMPANY	11.26x	-	-	2.3%	248B
Average	9.97x			3.68%	354.02B
Weighted average by Cap.	10.32x			3.48%