Valuation Aryt Industries Ltd.

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 06:44:01 2026-10-23 EDT			5-day change	1st Jan Change
1,426.00 ^ILa	-5.87%		+2.89%	-68.77%

09-23	Aryt Industries Ltd. Announces Cessation of David Marom to Serve as an External Director, Effective on September 12, 2026	CI
09-09	Aryt Industries Ltd. Announces Appointment of Yafa Dan as Ordinary Director , Effective September 9, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	127	114	81.24	387.3	877.8	4,584
Change	-	-10.27%	-28.73%	376.81%	126.61%	422.19%
Enterprise Value (EV) ¹	95.88	86.83	70.52	376.3	757.8	3,555
Change	-	-9.43%	-18.79%	433.69%	101.36%	369.19%
P/E	10.8x	53.6x	9.82x	36.5x	14.8x	13.3x
PBR	1.95x	2.08x	1.61x	7.36x	8.66x	4.95x
PEG	-	-0.7x	0x	1.3x	0x	0x
Capitalization / Revenue	2.46x	14.8x	2.23x	6.69x	6.94x	8.75x
EV / Revenue	1.86x	11.3x	1.94x	6.5x	5.99x	6.79x
EV / EBITDA	6.02x	-10.3x	6.82x	25.6x	12.6x	11x
EV / EBIT	6.27x	-9.55x	7.24x	26.8x	12.9x	11x
EV / FCF	75.4x	60.4x	-31.7x	-91.8x	7.01x	22.9x
FCF Yield	1.33%	1.66%	-3.16%	-1.09%	14.3%	4.36%
Dividend per Share ²	0.13	0.13	0.09	0.118	0.1	0.9
Rate of return	9.89%	11%	10.7%	2.94%	1.11%	1.97%
EPS ²	0.1216	0.022	0.0857	0.11	0.613	3.439
Distribution rate	107%	591%	105%	107%	16.3%	26.2%
Net sales ¹	51.58	7.711	36.36	57.88	126.5	523.8
EBITDA ¹	15.93	-8.423	10.33	14.72	59.93	324.4
EBIT ¹	15.3	-9.092	9.738	14.03	58.79	322.7
Net income ¹	11.75	2.134	8.276	10.68	59.68	344.7
Net Debt ¹	-31.15	-27.15	-10.72	-11.01	-120	-1,028
Reference price ²	1.32	1.18	0.84	4.01	9.05	45.66
Nbr of stocks (in thousands)	96,595	96,595	96,595	96,595	97,003	100,387
Announcement Date	3/16/21	3/30/22	3/15/23	3/27/24	3/31/25	3/26/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARYT INDUSTRIES LTD.	-	-	-	-	468M
GE AEROSPACE	32.85x	5.98x	24.63x	0.63%	295B
RTX CORPORATION	30.14x	2.92x	16.88x	1.48%	258B
AIRBUS SE	25.94x	1.72x	12.79x	1.76%	171B
BOEING	-511.65x	1.76x	40.37x	-.--%	149B
SAFRAN	27.57x	2.97x	13.44x	1.52%	126B
ROLLS-ROYCE HOLDINGS PLC	27.17x	3.94x	16.48x	1.26%	129B
LOCKHEED MARTIN CORPORATION	19.75x	1.88x	13.6x	2.32%	139B
GENERAL DYNAMICS CORPORATION	20.55x	1.74x	14.24x	1.81%	94.38B
NORTHROP GRUMMAN CORPORATION	18.52x	1.97x	13.93x	1.76%	78.34B
Average	-34.35x	2.77x	18.48x	1.39%	143.98B
Weighted average by Cap.	-28.60x	3.15x	19.42x	1.29%