|
Real-time Estimate
Cboe BZX
09:42:16 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 7.750 USD | +0.19% |
|
-1.21% | -34.78% |
Company Valuation: Arvinas, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,343 | 1,821 | 2,799 | 1,317 | 761.7 | 505.8 | - | - |
| Change | - | -58.07% | 53.71% | -52.94% | -42.17% | -33.6% | - | - |
| Enterprise Value (EV) 1 | 4,237 | 611.1 | 1,539 | 278.4 | 76.7 | 55.02 | 198.9 | 203.4 |
| Change | - | -85.58% | 151.78% | -81.9% | -72.45% | -28.26% | 261.56% | 2.23% |
| P/E | -21.5x | -6.44x | -6.22x | -6.92x | -10.4x | -344x | -2.22x | -2.57x |
| PBR | 5.57x | 3.22x | 3.46x | 2.35x | 2.01x | 1.12x | 2.11x | 3.7x |
| PEG | - | -0.2x | -0.3x | 0.1x | 0.2x | 3.5x | -0x | 0.2x |
| Capitalization / Revenue | 93x | 13.9x | 35.7x | 5x | 2.9x | 1.71x | 7.88x | 7.19x |
| EV / Revenue | 90.7x | 4.65x | 19.6x | 1.06x | 0.29x | 0.19x | 3.1x | 2.89x |
| EV / EBITDA | -22.2x | -2.38x | -3.88x | -1.13x | -0.66x | -1.68x | -0.75x | -1.05x |
| EV / EBIT | -21.7x | -2.32x | -3.83x | -1.11x | -0.65x | -2.73x | -0.78x | -0.84x |
| EV / FCF | 7.64x | -2.18x | -4.39x | -1.07x | -0.28x | -0.73x | -1.42x | -1.02x |
| FCF Yield | 13.1% | -45.9% | -22.8% | -93.8% | -359% | -137% | -70.6% | -98.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.82 | -5.31 | -6.62 | -2.77 | -1.14 | -0.0225 | -3.482 | -3.01 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 46.7 | 131.4 | 78.5 | 263.4 | 262.6 | 296.1 | 64.19 | 70.3 |
| EBITDA 1 | -190.5 | -256.9 | -396.7 | -245.6 | -115.5 | -32.71 | -265.3 | -194.1 |
| EBIT 1 | -195.3 | -263.2 | -401.5 | -250.2 | -118.5 | -20.17 | -256.4 | -241.8 |
| Net income 1 | -191 | -282.5 | -367.3 | -198.9 | -80.8 | -0.6664 | -247.8 | -252.3 |
| Net Debt 1 | -106.2 | -1,210 | -1,260 | -1,039 | -685 | -450.7 | -306.8 | -302.4 |
| Reference price 2 | 82.140 | 34.210 | 41.160 | 19.170 | 11.860 | 7.735 | 7.735 | 7.735 |
| Nbr of stocks (in thousands) | 52,872 | 53,228 | 67,999 | 68,713 | 64,224 | 65,386 | - | - |
| Announcement Date | 2/28/22 | 2/23/23 | 2/27/24 | 2/11/25 | 2/24/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -343.78x | 0.19x | -1.68x | -.--% | 506M | |
| 21.73x | 7.77x | 15.61x | 1.37% | 74.46B | |
| 31.25x | 9.01x | 28.06x | 0.04% | 60.14B | |
| 33.64x | 6.03x | 18.07x | 0.97% | 48.15B | |
| 34.63x | 3.34x | 14.4x | -.--% | 44.25B | |
| -21.16x | 229.18x | -22.81x | -.--% | 43.99B | |
| 47.94x | 5.54x | 30.43x | -.--% | 41.61B | |
| 26.89x | 7.76x | 19.96x | 0.42% | 29.97B | |
| 33.91x | 7.26x | 18.84x | -.--% | 29.31B | |
| -70.02x | 13.44x | -68.51x | -.--% | 24.93B | |
| Average | -20.50x | 28.95x | 5.24x | 0.28% | 39.73B | |
| Weighted average by Cap. | 19.11x | 31.84x | 10.22x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARVN Stock
- Valuation Arvinas, Inc.
Select your edition
All financial news and data tailored to specific country editions
