Company Valuation: Arvee Laboratories (India) Ltd.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 610.5 1,253 969.8 1,580 1,565 1,475
Change - 105.23% -22.6% 62.95% -0.98% -5.73%
Enterprise Value (EV) 1 612.9 1,238 970.8 1,572 1,526 1,454
Change - 101.99% -21.58% 61.88% -2.9% -4.75%
P/E 22.8x 48.7x 23.5x 151x 72.9x 58.5x
PBR 2.85x 5.23x 3.46x 5.43x 5.01x 4.37x
PEG - -12.59x 0.4x -2x 1x 3.3x
Capitalization / Revenue 1.29x 3.11x 1.58x 5.21x 4.07x 4.68x
EV / Revenue 1.29x 3.07x 1.58x 5.18x 3.96x 4.61x
EV / EBITDA 10.1x 21.8x 13.3x 53.7x 42.3x 45.6x
EV / EBIT 16.7x 36.9x 18.7x 109x 62x 73.5x
EV / FCF -53.5x 161x -361x 44.3x -69.3x -35.6x
FCF Yield -1.87% 0.62% -0.28% 2.26% -1.44% -2.81%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 2.43 2.336 3.738 0.95 1.949 2.29
Distribution rate - - - - - -
Net sales 1 473.8 403.3 613.5 303.5 384.9 315.1
EBITDA 1 60.6 56.68 72.73 29.29 36.11 31.91
EBIT 1 36.62 33.56 52.02 14.39 24.62 19.77
Net income 1 26.77 25.74 41.19 10.52 21.47 25.26
Net Debt 1 2.4 -14.98 1.083 -8.655 -38.73 -21.57
Reference price 2 55.40 113.70 88.00 143.40 141.99 133.86
Nbr of stocks (in thousands) 11,020 11,020 11,020 11,020 11,020 11,020
Announcement Date 8/24/21 5/26/22 8/25/23 9/3/24 8/30/25 9/3/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 27.86M
19.33x3.42x9.7x2.05% 68.64B
12.33x0.93x7.8x4.37% 51.18B
56.59x9.07x38.65x0.96% 16.87B
12.9x0.86x6.01x2.82% 13.6B
11.88x0.74x4.79x2.83% 10.2B
15.42x0.7x7.6x3.2% 9.74B
36.64x1.68x8.86x2.06% 9.15B
4.69x0.67x2.78x4.69% 8.94B
31.56x4.32x18.49x0.37% 7.86B
Average 22.37x 2.49x 11.63x 2.59% 19.62B
Weighted average by Cap. 20.31x 2.64x 11.07x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ARVEE Stock
  4. Valuation Arvee Laboratories (India) Ltd.