Company Valuation: Artmarket.com

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 48.82 71.7 47.23 33.72 27.74 23.55
Change - 46.87% -34.14% -28.59% -17.75% -15.11%
Enterprise Value (EV) 1 48.01 69.64 44.73 32.34 26.13 21.86
Change - 45.05% -35.76% -27.71% -19.2% -16.34%
P/E 61.1x 77.4x 56.2x 40x 43.7x 23,600x
PBR 2.46x 2.4x 1.54x 1.07x 0.86x 0.76x
PEG - 4.8x -6.06x 132.39x -1.8x -236.4x
Capitalization / Revenue 6.26x 9.26x 6.04x 4.11x 3.32x 2.58x
EV / Revenue 6.16x 8.99x 5.72x 3.94x 3.13x 2.4x
EV / EBITDA 44.8x 68.4x 57.6x 34.7x 42.4x -92.2x
EV / EBIT 52x 79.4x 64.6x 37.5x 48x -70.7x
EV / FCF -215x 15.7x -291x -22.5x -407x -
FCF Yield -0.47% 6.37% -0.34% -4.45% -0.25% -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1201 0.1394 0.1264 0.1268 0.0954 0.00015
Distribution rate - - - - - -
Net sales 1 7.797 7.742 7.822 8.209 8.357 9.115
EBITDA 1 1.071 1.018 0.776 0.931 0.616 -0.237
EBIT 1 0.924 0.877 0.692 0.863 0.544 -0.309
Net income 1 0.799 0.927 0.841 0.844 0.635 0.001
Net Debt 1 -0.813 -2.067 -2.493 -1.388 -1.611 -1.69
Reference price 2 7.340 10.780 7.100 5.070 4.170 3.540
Nbr of stocks (in thousands) 6,652 6,652 6,652 6,652 6,652 6,652
Announcement Date 4/30/21 4/28/22 4/24/23 4/30/24 5/2/25 4/28/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 21.45M
18.94x2.32x10.03x2.18% 9.92B
-14.8x7.97x20.57x1.02% 5.41B
14.79x - - 5.12% 3.68B
64.28x1.26x17.57x0.88% 3.21B
9.55x0.58x4.64x3.63% 3.04B
11.94x0.39x2.79x6.33% 2.92B
14.7x - - - 2.78B
25.03x1.64x6.05x3.33% 1.81B
Average 18.05x 2.36x 10.27x 3.21% 3.64B
Weighted average by Cap. 15.84x 2.89x 11.42x 2.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRC Stock
  4. Valuation Artmarket.com