Valuation Artivion, Inc. Börse Stuttgart
Stocks
CYL
US2289031005
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.60 EUR | +1.03% |
|
+6.01% | -50.32% |
| 06-29 | Artivion, Inc.(NYSE:AORT) dropped from Russell 2000 Defensive Index | CI |
| 06-29 | Artivion, Inc.(NYSE:AORT) dropped from Russell Microcap Value Benchmark Index | CI |
Company Valuation: Artivion, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 800.4 | 488.8 | 733.9 | 1,198 | 2,161 | 1,087 | - | - |
| Change | - | -38.93% | 50.16% | 63.29% | 80.29% | -49.7% | - | - |
| Enterprise Value (EV) | 1,058 | 761.4 | 733.9 | 1,198 | 2,161 | 1,087 | 1,087 | 1,087 |
| Change | - | -28.05% | -3.6% | 63.29% | 80.29% | -49.7% | 0% | 0% |
| P/E | -53.6x | -25.3x | -23.8x | -89.3x | 217x | 236x | 54.8x | 28.2x |
| PBR | 2.7x | 1.72x | - | - | - | - | - | - |
| PEG | - | -1x | -0.4x | 1.6x | -1x | -4.3x | 0x | 0.3x |
| Capitalization / Revenue | 2.68x | 1.56x | 2.07x | 3.08x | 4.9x | 2.23x | 2.01x | 1.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.23x | 2.01x | 1.81x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 11.4x | 9.4x | 7.78x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 32.2x | 18.6x | 13.5x |
| EV / FCF | - | - | - | - | - | -56x | 56x | - |
| FCF Yield | - | - | - | - | - | -1.78% | 1.78% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 | 0.095 | 0.4088 | 0.795 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 298.8 | 313.8 | 354 | 388.5 | 441.3 | 486.4 | 540 | 601.2 |
| EBITDA 1 | 44.28 | 41.56 | 53.82 | 71.26 | 89.6 | 95.34 | 115.6 | 139.7 |
| EBIT 1 | 8.117 | 6.201 | 5.742 | 38.87 | 33.74 | 33.73 | 58.32 | 80.4 |
| Net income 1 | -14.83 | -19.19 | -30.69 | -13.36 | 9.768 | 5.106 | 22.61 | 39.31 |
| Net Debt | 257.8 | 272.6 | - | - | - | - | - | - |
| Reference price 2 | 20.35 | 12.12 | 17.88 | 28.59 | 45.61 | 22.39 | 22.39 | 22.39 |
| Nbr of stocks (in thousands) | 39,330 | 40,329 | 41,049 | 41,920 | 47,375 | 48,543 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/24/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.67x | 3.49x | 13.12x | 2.71% | 164B | |
| 18.48x | 3.22x | 11.33x | 3.66% | 104B | |
| 15.73x | 0.18x | 11.29x | 0.83% | 55.67B | |
| 32.33x | 7.85x | 20.51x | 1.24% | 52.92B | |
| 38.85x | 3.07x | 10.53x | 2.47% | 42.96B | |
| 37.21x | 1.36x | 11.99x | 0.21% | 32.87B | |
| 28.66x | 5.1x | 16.26x | -.--% | 27.07B | |
| 41.67x | 7.22x | 26.05x | 0.26% | 24.79B | |
| 23.73x | 3.47x | 12.47x | 1.22% | 21.02B | |
| Average | 28.92x | 3.88x | 14.84x | 1.4% | 58.32B | |
| Weighted average by Cap. | 25.88x | 3.62x | 13.78x | 2.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AORT Stock
- CYL Stock
- Valuation Artivion, Inc.
Select your edition
All financial news and data tailored to specific country editions
