|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.10 USD | -2.43% |
|
-0.10% | -55.93% |
| 05-18 | Artivion Closes $175 Million Acquisition of Endospan | MT |
| 05-17 | Artivion, Inc. completed the acquisition of Endospan Ltd. | CI |
Company Valuation: Artivion, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 800.4 | 488.8 | 733.9 | 1,198 | 2,161 | 975.7 | - | - |
| Change | - | -38.93% | 50.16% | 63.29% | 80.29% | -54.84% | - | - |
| Enterprise Value (EV) | 1,058 | 761.4 | 733.9 | 1,198 | 2,161 | 975.7 | 975.7 | 975.7 |
| Change | - | -28.05% | -3.6% | 63.29% | 80.29% | -54.84% | 0% | 0% |
| P/E Ratio | -53.6x | -25.3x | -23.8x | -89.3x | 217x | 162x | 47x | 24x |
| PBR | 2.7x | 1.72x | - | - | - | - | - | - |
| PEG | - | -1x | -0.4x | 1.6x | -1x | -3.9x | 0x | 0.3x |
| Capitalization / Revenue | 2.68x | 1.56x | 2.07x | 3.08x | 4.9x | 2.01x | 1.81x | 1.62x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.01x | 1.81x | 1.62x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 10.1x | 8.39x | 6.91x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 28.9x | 16.7x | 12.1x |
| EV / FCF | - | - | - | - | - | -50.3x | 50.3x | - |
| FCF Yield | - | - | - | - | - | -1.99% | 1.99% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 | 0.1238 | 0.4275 | 0.8375 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 298.8 | 313.8 | 354 | 388.5 | 441.3 | 486.4 | 540 | 601.2 |
| EBITDA 1 | 44.28 | 41.56 | 53.82 | 71.26 | 89.6 | 96.55 | 116.4 | 141.3 |
| EBIT 1 | 8.117 | 6.201 | 5.742 | 38.87 | 33.74 | 33.73 | 58.32 | 80.4 |
| Net income 1 | -14.83 | -19.19 | -30.69 | -13.36 | 9.768 | 5.106 | 22.61 | 39.31 |
| Net Debt | 257.8 | 272.6 | - | - | - | - | - | - |
| Reference price 2 | 20.35 | 12.12 | 17.88 | 28.59 | 45.61 | 20.10 | 20.10 | 20.10 |
| Nbr of stocks (in thousands) | 39,330 | 40,329 | 41,049 | 41,920 | 47,375 | 48,543 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/15/24 | 2/24/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 166.46x | - | - | - | 1B | |
| 22.55x | 3.34x | 12.55x | 2.84% | 156B | |
| 20.19x | 3.49x | 12.53x | 3.56% | 103B | |
| 14.83x | 0.18x | 11.12x | 0.84% | 54.77B | |
| 34.95x | 8.63x | 23.22x | 1.1% | 53.52B | |
| 36.72x | 2.94x | 10.1x | 2.62% | 40.6B | |
| 35.54x | 1.31x | 11.57x | 0.22% | 31.4B | |
| 30.74x | 5.49x | 17.51x | -.--% | 29.04B | |
| 39.23x | 6.78x | 24.48x | 0.27% | 23.34B | |
| 24.42x | 3.11x | 12.7x | 1.32% | 20.81B | |
| Average | 42.56x | 3.92x | 15.09x | 1.42% | 51.38B | |
| Weighted average by Cap. | 26.03x | 3.70x | 14.08x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AORT Stock
- Valuation Artivion, Inc.
Select your edition
All financial news and data tailored to specific country editions
