Valuation Articore Group Limited

Stocks

Market Closed - Australian S.E. 02:10:20 2026-10-01 EDT			5-day change	1st Jan Change
0.3500 ^AUD	0.00%		-4.11%	+34.62%

09-14	Articore Group's Issuer-Sponsored Listing on OTC Markets Upgraded to OTCQB Venture Market	MT
08-28	Articore Group Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	246.8	102.2	116.2	56.29	77.92	101.8	-	-
Change	-	-58.59%	13.7%	-51.56%	38.42%	30.61%	-	-
Enterprise Value (EV) ¹	157.6	66.48	79.31	27.88	37.46	46.67	29.22	9.068
Change	-	-57.83%	19.29%	-64.85%	34.38%	24.58%	-37.39%	-68.96%
P/E	-10x	-1.89x	-13.2x	-	7.46x	8.75x	7.14x	6.6x
PBR	2.38x	1.79x	2.21x	1.25x	1.46x	1.52x	1.25x	1.06x
PEG	-	-0x	0.2x	-	-	0.8x	0.3x	0.81x
Capitalization / Revenue	0.51x	0.22x	0.27x	0.15x	0.22x	0.28x	0.27x	0.26x
EV / Revenue	0.33x	0.14x	0.19x	0.07x	0.11x	0.13x	0.08x	0.02x
EV / EBITDA	-14.3x	-1.63x	22.7x	14.5x	2.57x	2.34x	1.25x	0.35x
EV / EBIT	-7.17x	-1.29x	-7.7x	-2.85x	3.26x	2.98x	1.53x	0.42x
EV / FCF	-18.8x	-1.34x	12.4x	-6.06x	1.8x	2.86x	1.53x	0.42x
FCF Yield	-5.33%	-74.8%	8.09%	-16.5%	55.5%	34.9%	65.4%	240%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0896	-0.1959	-0.0314	-	0.0362	0.04	0.049	0.053
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	482.6	467.5	423.1	379.1	354.5	358	380.7	397.1
EBITDA ¹	-11	-40.7	3.5	1.921	14.56	19.95	23.45	26.1
EBIT ¹	-22	-51.4	-10.3	-9.779	11.5	15.65	19.05	21.55
Net income ¹	-24.59	-54.18	-8.837	-11.3	10.9	13.1	16.15	18.65
Net Debt ¹	-89.13	-35.72	-36.9	-28.42	-40.46	-55.1	-72.55	-92.7
Reference price ²	0.9000	0.3700	0.4150	0.2000	0.2700	0.3500	0.3500	0.3500
Nbr of stocks (in thousands)	274,197	276,218	280,009	281,470	288,593	290,766	-	-
Announcement Date	8/16/22	8/21/23	8/20/24	8/13/25	8/27/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARTICORE GROUP LIMITED	8.75x	0.13x	2.34x	-	70.77M
ALPHABET INC.	16.67x	8.14x	17.39x	0.25%	4,190B
META PLATFORMS, INC.	23.23x	7.35x	12.93x	0.29%	1,847B
TENCENT HOLDINGS LIMITED	14.88x	3.97x	9.19x	1.37%	494B
MASTERCARD, INC.	28.21x	13.23x	20.91x	0.64%	483B
NETFLIX, INC.	19.42x	5.75x	17.28x	-.--%	290B
ALIBABA GROUP HOLDING LIMITED	21.02x	1.52x	10.44x	1.01%	267B
SHOPIFY INC.	92.29x	12.12x	65.11x	-.--%	191B
UBER TECHNOLOGIES, INC.	21.46x	2.46x	12.51x	-.--%	140B
PDD HOLDINGS INC.	7.99x	0.88x	3.8x	-.--%	111B
Average	25.39x	5.56x	17.19x	0.4%	801.32B
Weighted average by Cap.	20.78x	7.60x	16.69x	0.36%