Company Valuation: ArtGo Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 227.5 138.8 75.5 190.8 278.4 203.2
Change - -38.99% -45.61% 152.68% 45.93% -27.02%
Enterprise Value (EV) 1 619.3 411.8 423.9 427.3 489.2 438.9
Change - -33.52% 2.94% 0.81% 14.5% -10.29%
P/E -0.86x -0.32x -0.46x -0.2x -0.85x -2.08x
PBR 0.15x 0.12x 0.07x 0.25x 0.55x 0.45x
PEG - -0x 0x -0x 0x 0x
Capitalization / Revenue 3.22x 1.58x 0.85x 2.46x 3.89x 2.75x
EV / Revenue 8.77x 4.68x 4.76x 5.51x 6.83x 5.95x
EV / EBITDA -11x -13.9x -10.4x -11.7x -25.9x -22.6x
EV / EBIT -7.58x -7.21x -6.36x -7x -12.2x -12.8x
EV / FCF -2,333x 20.5x -6.66x -12.9x 46.8x -28.4x
FCF Yield -0.04% 4.88% -15% -7.74% 2.14% -3.52%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -13.06 -19.68 -6.269 -10.31 -2.76 -0.6876
Distribution rate - - - - - -
Net sales 1 70.63 87.98 89.07 77.53 71.6 73.76
EBITDA 1 -56.28 -29.6 -40.81 -36.4 -18.9 -19.42
EBIT 1 -81.71 -57.11 -66.66 -61.06 -40.23 -34.32
Net income 1 -230.2 -417.8 -148.2 -396.1 -285.2 -81.84
Net Debt 1 391.8 272.9 348.4 236.5 210.8 235.7
Reference price 2 11.2833 6.3544 2.8748 2.0605 2.3492 1.4288
Nbr of stocks (in thousands) 20,163 21,844 26,262 92,587 118,509 142,210
Announcement Date 4/27/21 5/12/22 4/27/23 4/29/24 4/24/25 4/24/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.15M
19.06x2.57x10.18x2.73% 46.3B
37.49x6.4x19.42x0.64% 38.38B
32.42x4.97x16.65x0.73% 36.1B
33.99x3.36x17.87x1.14% 34.22B
11.9x1.42x6.65x2.58% 29.47B
17.94x2.07x8.29x1.16% 21.88B
68.77x4.26x66.01x0.34% 21.3B
16.96x4.57x8.99x4.42% 17.68B
13.42x4.38x8.84x2.95% 16.5B
Average 27.99x 3.78x 18.10x 1.85% 26.18B
Weighted average by Cap. 28.20x 3.78x 17.25x 1.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ArtGo Holdings Limited

Historical PBR trend

Valuation ratios - PBR - ArtGo Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ArtGo Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ArtGo Holdings Limited

  1. Stock Market
  2. Stocks
  3. 3313 Stock
  4. Valuation ArtGo Holdings Limited