Valuation Artemis Resources Limited

Equities

Market Closed - Australian S.E. Other stock markets 01:06:48 2024-09-12 EDT			5-day change	1st Jan Change
0.0120 ^AUD	0.00%		0.00%	-36.84%

09-02	Stocks stumble before US jobs as parliament starts	AN
09-02	Marquee Resources Shares Jump 26% on Native Title Approval for Mt Clement Auger Sampling	MT

Fiscal Period: June	2018	2019	2020	2021	2022	2023
Capitalization ¹	107.7	21.18	59.96	65.26	37.48	21.98
Change	-	-80.32%	183.05%	8.84%	-42.56%	-41.37%
Enterprise Value (EV) ¹	84.09	26.15	53.12	55.64	25.25	16.68
Change	-	-68.9%	103.1%	4.75%	-54.62%	-33.93%
P/E ratio	8.42x	-2.22x	-4.29x	-5.59x	-4.66x	-1.2x
PBR	1.84x	0.4x	1.12x	1.13x	0.63x	0.48x
PEG	-	0x	0.71x	0.2x	0.1x	-0x
Capitalization / Revenue	5.67x	1,747x	318x	488x	1,123x	274x
EV / Revenue	4.43x	2,157x	282x	416x	756x	208x
EV / EBITDA	6.05x	-3.59x	-11.1x	-14.4x	-10.9x	-6.7x
EV / EBIT	6.14x	-3.27x	-3.76x	-5.04x	-3.57x	-5.06x
EV / FCF	-20.8x	-0.87x	-144x	-6.36x	-4.42x	-2.1x
FCF Yield	-4.8%	-115%	-0.69%	-15.7%	-22.6%	-47.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0202	-0.0144	-0.0135	-0.0093	-0.0058	-0.0117
Distribution rate	-	-	-	-	-	-
Net sales ¹	18.98	0.0121	0.1885	0.1338	0.0334	0.0802
EBITDA ¹	13.9	-7.287	-4.793	-3.877	-2.325	-2.49
EBIT ¹	13.69	-7.995	-14.12	-11.03	-7.076	-3.3
Net income ¹	12.07	-9.348	-12.27	-10.48	-7.529	-16.92
Net Debt ¹	-23.57	4.971	-6.841	-9.616	-12.24	-5.296
Reference price ²	0.1700	0.0320	0.0580	0.0520	0.0270	0.0140
Nbr of stocks (in thousands)	633,294	661,991	1,033,819	1,254,998	1,388,331	1,569,918
Announcement Date	9/28/18	9/27/19	9/30/20	9/30/21	9/30/22	9/29/23

¹AUD in Million²AUD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BHP GROUP LIMITED	9.97x	2.63x	4.83x	+5.35%	133B
RIO TINTO PLC	8.4x	1.98x	4.37x	+7.03%	102B
GLENCORE PLC	18.14x	0.39x	5.67x	+2.75%	57.44B
SAUDI ARABIAN MINING COMPANY (MA'ADEN)	39.4x	5.65x	14.96x	-.--%	38.48B
GRUPO MÉXICO, S.A.B. DE C.V.	10.3x	2.4x	4.56x	+5.85%	39.4B
ANGLO AMERICAN PLC	74.79x	1.49x	4.46x	+3.16%	31.63B
HINDUSTAN ZINC LIMITED	19.54x	6.04x	11.71x	+5.33%	23.97B
TECK RESOURCES LIMITED	24.72x	2.03x	4.97x	+1.65%	23.22B
VEDANTA LIMITED	12.25x	1.51x	5.3x	+7.56%	19.79B
Average	24.17x	2.68x	6.76x	+4.30%	52.08B
Weighted average by Cap.	18.76x	2.46x	5.99x	+4.76%