|
Market Closed -
Xetra
11:35:43 2026-09-09 EDT
|
Pre-market 02:00:30 | |||
| 1.935 EUR | +0.78% |
|
1.948 | +0.67% |
| 08-20 | Artec Technologies AG Presents Media Intelligence Solutions at IBC 2026 | CI |
| 05-08 | Artec technologies AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Projected Income Statement: artec technologies AG
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2.546 | 2.5 | 2.961 | 2.462 | - | 3.92 | 4.9 | 5.88 |
| Change | - | -1.81% | 18.44% | -16.85% | - | - | 25% | 20% |
| EBITDA 1 | 0.272 | - | 0.53 | 0.75 | - | 0.62 | 0.93 | 1.17 |
| Change | - | - | - | 41.51% | - | - | 50% | 25.81% |
| EBIT 1 | -0.38 | -0.55 | -0.004 | 0.2 | - | 0.09 | 0.4 | 0.68 |
| Change | - | -44.74% | 99.27% | 5,100% | - | - | 344.44% | 70% |
| Interest Paid | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.3872 | - | -0.0112 | 0.1911 | 0.0225 | 0.08 | 0.4 | 0.68 |
| Change | - | - | - | 1,810.56% | -88.22% | 255.56% | 400% | 70% |
| Net income 1 | -0.158 | -1.046 | 0.015 | 0.2258 | -0.00518 | 0.08 | 0.38 | 0.65 |
| Change | - | -562.14% | 101.43% | 1,410.23% | -102.29% | 1,644.4% | 375% | 71.05% |
| Announcement Date | 4/25/22 | 5/12/23 | 5/7/24 | 4/25/25 | 5/7/26 | - | - | - |
1EUR in Million
Estimates
Forecast Balance Sheet: artec technologies AG
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | -0.06 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 4/25/22 | 5/12/23 | 5/7/24 | 4/25/25 | 5/7/26 | - | - | - |
Estimates
Cash Flow Forecast: artec technologies AG
| Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| CAPEX 1 | 0.524 | 0.49 | 0.501 | 0.451 | 0.43 | 0.42 | 0.41 |
| Change | - | - | 2.24% | -9.98% | -4.66% | -2.33% | -2.38% |
| Free Cash Flow (FCF) 1 | 0.071 | -0.019 | 0.668 | -0.043 | 0.17 | 0.46 | 0.7 |
| Change | - | - | 3,615.79% | -106.44% | 495.35% | 170.59% | 52.17% |
| Announcement Date | 4/25/22 | 5/7/24 | 4/25/25 | 5/7/26 | - | - | - |
1EUR in Million
Estimates
Forecast Financial Ratios: artec technologies AG
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | 10.68% | - | 17.9% | 30.46% | - | 15.82% | 18.98% | 19.9% |
| EBIT Margin (%) | - | -14.93% | -22% | -0.14% | 8.12% | - | 2.3% | 8.16% | 11.56% |
| EBT Margin (%) | - | -15.21% | - | -0.38% | 7.76% | - | 2.04% | 8.16% | 11.56% |
| Net margin (%) | - | -6.2% | -41.84% | 0.5% | 9.17% | - | 2.04% | 7.76% | 11.05% |
| FCF margin (%) | - | 2.79% | - | -0.64% | 27.13% | - | 4.34% | 9.39% | 11.9% |
| FCF / Net Income (%) | - | -44.95% | - | -127.09% | 295.86% | 830.12% | 212.5% | 121.05% | 107.69% |
Profitability | |||||||||
| ROA | -3.48% | -5.31% | -8.92% | -0.18% | 3.2% | 1.32% | - | - | - |
| ROE | 4.56% | -4.14% | -32.57% | 0.55% | 8.02% | -0.18% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | 20.58% | - | 16.55% | 20.35% | - | 10.97% | 8.57% | 6.97% |
| CAPEX / EBITDA (%) | - | 192.65% | - | 92.45% | 66.8% | - | 69.35% | 45.16% | 35.04% |
| CAPEX / FCF (%) | - | 738.03% | - | -2,578.95% | 75% | -1,048.84% | 252.94% | 91.3% | 58.57% |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | -0.0552 | - | - | 0.08 | -0.0018 | 0.03 | 0.13 | 0.23 |
| Change | - | - | - | - | - | -102.25% | 1,766.67% | 333.33% | 76.92% |
| Nbr of stocks (in thousands) | - | 2,848 | - | - | 2,848 | 2,848 | 2,848 | 2,848 | 2,848 |
| Announcement Date | - | 4/25/22 | - | - | 4/25/25 | 5/7/26 | - | - | - |
1EUR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 64.5x | 14.9x |
| PBR | - | - |
| EV / Sales | 1.41x | 1.12x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1.935EUR
Average target price
3.400EUR
Spread / Average Target
+75.71%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- A6T Stock
- Financials artec technologies AG
Select your edition
All financial news and data tailored to specific country editions
