Company Valuation: ARS Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 799.9 526.1 1,025 1,152 605.7 - -
Change - -34.23% 94.9% 12.32% -47.4% - -
Enterprise Value (EV) 525.5 297.7 1,025 1,152 605.7 605.7 605.7
Change - -43.35% 244.4% 12.32% -47.4% 0% 0%
P/E -9.8x -9.61x 132x -6.7x -3.52x -7.11x 131x
PBR - - - - - - -
PEG -2.03x 0.3x -1x 0x 12.25x 0.1x -1x
Capitalization / Revenue 608x 17,535x 11.5x 13.7x 4.48x 2.67x 1.69x
EV / Revenue 0x 0.01x 0x 0x 4.48x 2.67x 1.69x
EV / EBITDA - - - - - - -
EV / EBIT -0x -0x -0x -0x -3.26x -7.08x -711x
EV / FCF - - 0x -0x -3.15x -7.64x 11.6x
FCF Yield - - 1.27% -14.9% -31.7% -13.1% 8.62%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.87 -0.57 0.08 -1.74 -1.735 -0.8575 0.0467
Distribution rate - - - - - - -
Net sales 1 1.316 0.03 89.15 84.28 135.4 227.1 359.3
EBITDA - - - - - - -
EBIT 1 -35.52 -67.52 -3.083 -179.4 -185.9 -85.57 -0.852
Net income 1 -34.68 -54.36 7.998 -171.3 -188.8 -90.33 -2.1
Net Debt -274.4 -228.4 - - - - -
Reference price 2 8.530 5.480 10.550 11.650 6.100 6.100 6.100
Nbr of stocks (in thousands) 93,770 95,997 97,185 98,849 99,303 - -
Announcement Date 3/23/23 3/21/24 3/20/25 3/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.52x - - - 606M
33.64x6.01x17.86x0.95% 49.24B
-20.97x286.12x-21.24x-.--% 43.3B
46.63x5.39x29.47x-.--% 40.48B
31.1x3.08x13.28x-.--% 39.75B
30.74x8.86x22.27x0.38% 32.67B
33.09x5.41x24.6x-.--% 16.24B
23.37x2.05x8.85x1.15% 14.04B
75.26x3.97x15.41x-.--% 13.43B
Average 27.71x 40.11x 13.81x 0.31% 27.75B
Weighted average by Cap. 27.03x 54.12x 12.60x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPRY Stock
  4. Valuation ARS Pharmaceuticals, Inc.