|
Market Closed -
Oslo Bors
10:45:00 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 5.760 NOK | +0.70% |
|
+1.77% | -27.82% |
| 08-27 | Arribatec Group ASA, Q2 2026 Earnings Call, Aug 27, 2026 | |
| 08-27 | Arribatec Group ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Arribatec Group ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 690.2 | 254.5 | 323.5 | 24 | 532.2 | 385.6 | - | - |
| Change | - | -63.13% | 27.13% | -92.58% | 2,117.15% | -27.54% | - | - |
| Enterprise Value (EV) 1 | 715.3 | 254.5 | 353.3 | 73.83 | 532.2 | 365.4 | 356.2 | 349.7 |
| Change | - | -64.43% | 38.82% | -79.1% | 620.83% | -31.33% | -2.52% | -1.83% |
| P/E | -11.8x | -2.83x | -13.7x | -0.29x | 7.75x | 10.7x | 7.02x | 6.52x |
| PBR | 2.18x | - | 1.23x | 0.13x | - | 1.53x | 1.56x | 1.61x |
| PEG | - | -0.1x | 0.2x | -0x | -0x | -0.2x | 0.1x | 0.86x |
| Capitalization / Revenue | 1.67x | - | 0.56x | 0.04x | - | 0.66x | 0.61x | 0.57x |
| EV / Revenue | 1.73x | - | 0.62x | 0.13x | - | 0.62x | 0.56x | 0.52x |
| EV / EBITDA | -105x | - | 14.4x | -4.85x | - | 5.07x | 3.81x | 3.5x |
| EV / EBIT | -14.4x | - | -14.8x | -1.1x | - | 7.47x | 4.91x | 4.48x |
| EV / FCF | -13.3x | - | - | - | - | 7.31x | 5.02x | 4.66x |
| FCF Yield | -7.49% | - | - | - | - | 13.7% | 19.9% | 21.4% |
| Dividend per Share 2 | - | - | - | - | - | 0.9706 | 0.9 | 1 |
| Rate of return | - | - | - | - | - | 16.9% | 15.6% | 17.4% |
| EPS 2 | -10 | -13 | -3.4 | -11.9 | 1.03 | 0.538 | 0.8204 | 0.8828 |
| Distribution rate | - | - | - | - | - | 180% | 110% | 113% |
| Net sales 1 | 413.9 | - | 573 | 574.7 | - | 586.5 | 634.7 | 678.4 |
| EBITDA 1 | -6.8 | - | 24.46 | -15.22 | - | 72.08 | 93.49 | 99.81 |
| EBIT 1 | -49.77 | - | -23.84 | -67.35 | - | 48.95 | 72.55 | 78.07 |
| Net income 1 | -48.94 | -83.39 | -23.42 | -82.71 | 54.38 | 37.11 | 56.59 | 60.89 |
| Net Debt 1 | 25.16 | - | 29.76 | 49.82 | - | -20.2 | -29.4 | -35.91 |
| Reference price 2 | 118.000 | 36.850 | 46.500 | 3.450 | 7.980 | 5.760 | 5.760 | 5.760 |
| Nbr of stocks (in thousands) | 5,849 | 6,906 | 6,957 | 6,957 | 66,688 | 66,949 | - | - |
| Announcement Date | 2/28/22 | 2/14/23 | 2/15/24 | 2/28/25 | 2/27/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.71x | 0.62x | 5.07x | - | 41.52M | |
| 36.69x | 6.69x | 23.76x | 0.94% | 80.63B | |
| 37.35x | 1.25x | 13.41x | 1% | 16.6B | |
| 20.46x | 2.09x | 10.28x | 3.6% | 14.34B | |
| 25.44x | 2.84x | 12.16x | 2.93% | 12.14B | |
| 23.67x | 3.33x | 12.83x | 2.43% | 7.66B | |
| 14.97x | 0.64x | 9.02x | 1.43% | 6.71B | |
| 9.9x | 1.17x | 6.24x | 2.12% | 5.9B | |
| 18.67x | 0.4x | 9.31x | 3.99% | 5.25B | |
| 20.75x | 2.24x | 10.55x | -.--% | 5.35B | |
| Average | 21.86x | 2.13x | 11.26x | 2.05% | 15.46B | |
| Weighted average by Cap. | 30.59x | 4.37x | 17.69x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HIDDN Stock
- Valuation Arribatec Group ASA
Select your edition
All financial news and data tailored to specific country editions
