|
Market Closed -
Nasdaq Stockholm
13:00:00 2026-10-27 EDT
|
5-day change | 1st Jan Change | ||
| 37.65 SEK | +0.13% |
|
+0.27% | -23.16% |
| 10-19 | Aktiespararna waits on Arla Plast - too many uncertainties | FW |
| 09-30 | Affärsvärlden names 14 stocks worth buying in September | FW |
Company Valuation: Arla Plast AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,042 | 718 | 774.2 | 984 | 1,028 |
| Change | - | -31.09% | 7.82% | 27.1% | 4.48% |
| Enterprise Value (EV) 1 | 1,087 | 794.7 | 692.8 | 966.7 | 986.3 |
| Change | - | -26.85% | -12.83% | 39.54% | 2.03% |
| P/E | 16x | 21.9x | 11.6x | 10.1x | 11.6x |
| PBR | 2.22x | 1.44x | 1.36x | 1.53x | 1.5x |
| PEG | -0.9x | -0.4x | 0.1x | 0.2x | -1.18x |
| Capitalization / Revenue | 1.12x | 0.75x | 0.76x | 0.7x | 0.72x |
| EV / Revenue | 1.17x | 0.83x | 0.68x | 0.69x | 0.69x |
| EV / EBITDA | 8.76x | 9.52x | 5.41x | 5.75x | 6.2x |
| EV / EBIT | 12x | 16.7x | 7.82x | 8.5x | 8.55x |
| EV / FCF | -96x | 37.6x | 4.78x | 37.7x | 5.95x |
| FCF Yield | -1.04% | 2.66% | 20.9% | 2.65% | 16.8% |
| Dividend per Share 2 | 1.5 | 1 | 1.25 | 1.5 | 1.6 |
| Rate of return | 2.88% | 2.79% | 3.39% | 3.2% | 3.27% |
| EPS 2 | 3.25 | 1.64 | 3.19 | 4.666 | 4.209 |
| Distribution rate | 46.2% | 61% | 39.2% | 32.1% | 38% |
| Net sales 1 | 927.5 | 957.8 | 1,015 | 1,398 | 1,433 |
| EBITDA 1 | 124 | 83.51 | 128.1 | 168.1 | 159 |
| EBIT 1 | 90.81 | 47.64 | 88.6 | 113.7 | 115.4 |
| Net income 1 | 68.11 | 34.44 | 66.9 | 97.9 | 88.3 |
| Net Debt 1 | 44.51 | 76.74 | -81.4 | -17.3 | -41.7 |
| Reference price 2 | 52.10 | 35.90 | 36.90 | 46.90 | 49.00 |
| Nbr of stocks (in thousands) | 20,000 | 20,000 | 20,980 | 20,980 | 20,980 |
| Announcement Date | 4/18/22 | 4/4/23 | 4/4/24 | 4/4/25 | 4/2/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 79.24M | |
| 30.97x | 7.08x | 18.1x | 1.27% | 234B | |
| 28.4x | 4.38x | 14.11x | 2.09% | 125B | |
| 30.08x | 3.65x | 18.71x | 0.96% | 80.88B | |
| 19.45x | 6.93x | 30.79x | 3.8% | 73.24B | |
| 90.77x | 6.68x | 15.56x | 2.36% | 68.08B | |
| 86.53x | 1.28x | 8.95x | 6% | 36.85B | |
| 10.53x | 1.03x | 5.38x | 2.78% | 31.74B | |
| 15.33x | 1.75x | 10.3x | 2.64% | 24.43B | |
| 17.35x | 0.86x | 6.02x | 4.1% | 24.7B | |
| Average | 36.60x | 3.74x | 14.22x | 2.89% | 69.88B | |
| Weighted average by Cap. | 36.00x | 5.16x | 16.78x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARPL Stock
- Valuation Arla Plast AB
Select your edition
All financial news and data tailored to specific country editions
