Valuation Arjo AB

Stocks

Real-time Estimate Cboe Europe Other stock markets 07:22:42 2026-07-06 EDT			5-day change	1st Jan Change
27.00 ^SEK	-0.81%		+8.53%	-15.80%

07-03	Handelsbanken raises its target price for Arjo to 27 kronor (26), reiterates hold - BN	FW
06-30	SEB cuts Arjo target price to 27 kronor (28), reiterates hold	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,179	10,606	10,731	9,876	8,721	7,414	-	-
Change	-	-64.86%	1.18%	-7.97%	-11.69%	-14.99%	-	-
Enterprise Value (EV) ¹	34,520	15,650	15,051	14,067	12,976	11,233	10,949	10,636
Change	-	-54.66%	-3.83%	-6.54%	-7.75%	-13.44%	-2.52%	-2.86%
P/E	40.7x	23.7x	22.4x	19.8x	26x	15.2x	13x	11.2x
PBR	4.38x	1.39x	1.42x	1.18x	1.17x	0.95x	0.92x	0.87x
PEG	-	-0.6x	3.06x	4.98x	-0.8x	0.3x	0.8x	0.7x
Capitalization / Revenue	3.33x	1.06x	0.98x	0.87x	0.79x	0.67x	0.65x	0.62x
EV / Revenue	3.81x	1.57x	1.37x	1.25x	1.18x	1.02x	0.96x	0.89x
EV / EBITDA	16.7x	8.5x	7.46x	6.74x	6.75x	5.86x	5.4x	4.93x
EV / EBIT	30.9x	20.5x	15.7x	13.8x	15.6x	13.2x	11.7x	9.93x
EV / FCF	32.6x	447x	10.3x	15x	17.1x	10.7x	11.8x	12x
FCF Yield	3.07%	0.22%	9.68%	6.65%	5.83%	9.36%	8.47%	8.32%
Dividend per Share ²	1.15	0.85	0.9	0.95	0.95	0.908	0.984	1.118
Rate of return	1.04%	2.18%	2.28%	2.62%	2.97%	3.34%	3.61%	4.11%
EPS ²	2.72	1.64	1.76	1.83	1.23	1.789	2.098	2.44
Distribution rate	42.3%	51.8%	51.1%	51.9%	77.2%	50.8%	46.9%	45.8%
Net sales ¹	9,070	9,979	10,980	11,292	11,000	11,030	11,451	11,893
EBITDA ¹	2,072	1,841	2,017	2,086	1,922	1,918	2,027	2,158
EBIT ¹	1,116	765	957	1,019	831	849.3	939.6	1,071
Net income ¹	742	447	480	498	334	487.2	571.5	665.1
Net Debt ¹	4,341	5,044	4,320	4,191	4,255	3,819	3,535	3,222
Reference price ²	110.80	38.94	39.40	36.26	32.02	27.22	27.22	27.22
Nbr of stocks (in thousands)	272,370	272,370	272,370	272,370	272,370	272,370	-	-
Announcement Date	2/3/22	1/25/23	1/30/24	1/14/25	1/30/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARJO AB	15.22x	1.02x	5.86x	3.34%	769M
ABBOTT LABORATORIES	23.6x	3.54x	13.29x	2.67%	166B
MEDTRONIC PLC	18.86x	3.29x	11.59x	3.56%	106B
CENCORA, INC.	16.3x	0.18x	11.67x	0.8%	57.69B
HOYA CORPORATION	32.78x	7.96x	20.82x	1.23%	53.78B
BECTON, DICKINSON AND COMPANY	39.39x	3.1x	10.64x	2.44%	43.56B
MEDLINE INC.	41.35x	1.48x	13.02x	0.19%	36.52B
DEXCOM, INC.	29.11x	5.18x	16.53x	-.--%	27.49B
WEST PHARMACEUTICAL SERVICES, INC.	43.44x	7.53x	27.19x	0.24%	25.84B
STERIS PLC	24x	3.51x	12.61x	1.21%	21.27B
Average	28.40x	3.68x	14.32x	1.57%	53.96B
Weighted average by Cap.	26.51x	3.67x	14.09x	2.01%