Valuation Arjo AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-07-31 EDT			5-day change	1st Jan Change
27.12 ^SEK	-0.95%		+2.73%	-15.30%

07-14	Ericsson slid on the Stockholm exchange, the OMXS30 index fell 0.1 percent	FW
07-14	Arjo AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,179	10,606	10,731	9,876	8,721	7,387	-	-
Change	-	-64.86%	1.18%	-7.97%	-11.69%	-15.3%	-	-
Enterprise Value (EV) ¹	34,520	15,650	15,051	14,067	12,976	11,554	11,324	10,993
Change	-	-54.66%	-3.83%	-6.54%	-7.75%	-10.96%	-2%	-2.92%
P/E	40.7x	23.7x	22.4x	19.8x	26x	14.5x	12.7x	11x
PBR	4.38x	1.39x	1.42x	1.18x	1.17x	0.94x	0.9x	0.86x
PEG	-	-0.6x	3.06x	4.98x	-0.8x	0.3x	0.9x	0.7x
Capitalization / Revenue	3.33x	1.06x	0.98x	0.87x	0.79x	0.66x	0.64x	0.61x
EV / Revenue	3.81x	1.57x	1.37x	1.25x	1.18x	1.04x	0.98x	0.91x
EV / EBITDA	16.7x	8.5x	7.46x	6.74x	6.75x	5.92x	5.51x	5.04x
EV / EBIT	30.9x	20.5x	15.7x	13.8x	15.6x	13.3x	12x	10.3x
EV / FCF	32.6x	447x	10.3x	15x	17.1x	15.1x	14.2x	12.4x
FCF Yield	3.07%	0.22%	9.68%	6.65%	5.83%	6.61%	7.06%	8.05%
Dividend per Share ²	1.15	0.85	0.9	0.95	0.95	0.92	0.976	1.092
Rate of return	1.04%	2.18%	2.28%	2.62%	2.97%	3.39%	3.6%	4.03%
EPS ²	2.72	1.64	1.76	1.83	1.23	1.864	2.13	2.468
Distribution rate	42.3%	51.8%	51.1%	51.9%	77.2%	49.4%	45.8%	44.2%
Net sales ¹	9,070	9,979	10,980	11,292	11,000	11,139	11,612	12,058
EBITDA ¹	2,072	1,841	2,017	2,086	1,922	1,952	2,053	2,183
EBIT ¹	1,116	765	957	1,019	831	871.5	947.3	1,064
Net income ¹	742	447	480	498	334	508.1	580	672.1
Net Debt ¹	4,341	5,044	4,320	4,191	4,255	4,168	3,937	3,607
Reference price ²	110.80	38.94	39.40	36.26	32.02	27.12	27.12	27.12
Nbr of stocks (in thousands)	272,370	272,370	272,370	272,370	272,370	272,370	-	-
Announcement Date	2/3/22	1/25/23	1/30/24	1/14/25	1/30/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARJO AB	14.55x	1.04x	5.92x	3.39%	774M
ABBOTT LABORATORIES	30.26x	4.12x	15.99x	2.44%	183B
MEDTRONIC PLC	19.35x	3.38x	11.9x	3.48%	109B
CENCORA, INC.	17.32x	0.19x	12.22x	0.76%	60.57B
HOYA CORPORATION	30.21x	7.51x	18.82x	1.35%	51.8B
BECTON, DICKINSON AND COMPANY	36.06x	3.22x	10.97x	2.37%	45.64B
MEDLINE INC.	37.66x	1.37x	12.1x	0.21%	33.22B
DEXCOM, INC.	33.77x	5.98x	18.8x	-.--%	31.49B
WEST PHARMACEUTICAL SERVICES, INC.	39.76x	6.96x	24.98x	0.26%	24B
STERIS PLC	24.32x	3.69x	12.93x	1.14%	22.26B
Average	28.33x	3.75x	14.46x	1.54%	56.19B
Weighted average by Cap.	27.99x	3.83x	14.82x	1.94%