|
Real-time Estimate
Cboe Europe
09:18:52 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 27.74 SEK | +0.87% |
|
-2.45% | -13.12% |
| 09-25 | Connor Clark & Lunn No Longer a Public Short Seller in Arjo | FW |
| 09-25 | Handelsbanken: Arjo prioritizes profitability, but patience is required | FW |
Company Valuation: Arjo AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,179 | 10,606 | 10,731 | 9,876 | 8,721 | 7,490 | - | - |
| Change | - | -64.86% | 1.18% | -7.97% | -11.69% | -14.12% | - | - |
| Enterprise Value (EV) 1 | 34,520 | 15,650 | 15,051 | 14,067 | 12,976 | 11,667 | 11,511 | 11,177 |
| Change | - | -54.66% | -3.83% | -6.54% | -7.75% | -10.09% | -1.34% | -2.9% |
| P/E | 40.7x | 23.7x | 22.4x | 19.8x | 26x | 14.7x | 12.6x | 11x |
| PBR | 4.38x | 1.39x | 1.42x | 1.18x | 1.17x | 0.96x | 0.92x | 0.87x |
| PEG | - | -0.6x | 3.06x | 4.98x | -0.8x | 0.3x | 0.8x | 0.8x |
| Capitalization / Revenue | 3.33x | 1.06x | 0.98x | 0.87x | 0.79x | 0.67x | 0.64x | 0.62x |
| EV / Revenue | 3.81x | 1.57x | 1.37x | 1.25x | 1.18x | 1.05x | 0.99x | 0.93x |
| EV / EBITDA | 16.7x | 8.5x | 7.46x | 6.74x | 6.75x | 5.97x | 5.56x | 5.07x |
| EV / EBIT | 30.9x | 20.5x | 15.7x | 13.8x | 15.6x | 13.4x | 11.9x | 10.4x |
| EV / FCF | 32.6x | 447x | 10.3x | 15x | 17.1x | 15.5x | 14.1x | 12.6x |
| FCF Yield | 3.07% | 0.22% | 9.68% | 6.65% | 5.83% | 6.47% | 7.08% | 7.95% |
| Dividend per Share 2 | 1.15 | 0.85 | 0.9 | 0.95 | 0.95 | 0.92 | 0.976 | 1.092 |
| Rate of return | 1.04% | 2.18% | 2.28% | 2.62% | 2.97% | 3.35% | 3.55% | 3.97% |
| EPS 2 | 2.72 | 1.64 | 1.76 | 1.83 | 1.23 | 1.868 | 2.177 | 2.491 |
| Distribution rate | 42.3% | 51.8% | 51.1% | 51.9% | 77.2% | 49.3% | 44.8% | 43.8% |
| Net sales 1 | 9,070 | 9,979 | 10,980 | 11,292 | 11,000 | 11,153 | 11,622 | 12,061 |
| EBITDA 1 | 2,072 | 1,841 | 2,017 | 2,086 | 1,922 | 1,955 | 2,072 | 2,204 |
| EBIT 1 | 1,116 | 765 | 957 | 1,019 | 831 | 872.7 | 971.2 | 1,073 |
| Net income 1 | 742 | 447 | 480 | 498 | 334 | 509 | 592.9 | 678.3 |
| Net Debt 1 | 4,341 | 5,044 | 4,320 | 4,191 | 4,255 | 4,177 | 4,021 | 3,687 |
| Reference price 2 | 110.80 | 38.94 | 39.40 | 36.26 | 32.02 | 27.50 | 27.50 | 27.50 |
| Nbr of stocks (in thousands) | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | - | - |
| Announcement Date | 2/3/22 | 1/25/23 | 1/30/24 | 1/14/25 | 1/30/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.72x | 1.05x | 5.97x | 3.35% | 755M | |
| 28.7x | 3.97x | 15.34x | 2.54% | 175B | |
| 18.75x | 3.44x | 12.31x | 3.18% | 113B | |
| 16.81x | 0.2x | 12.34x | 0.77% | 58.57B | |
| 35.42x | 3.42x | 11.72x | 2.13% | 50.07B | |
| 28.64x | 7.07x | 18.26x | 1.4% | 49.92B | |
| 34.72x | 6.1x | 19.16x | -.--% | 32.69B | |
| 45.51x | 1.29x | 11.97x | 0.21% | 30.44B | |
| 43.2x | 7.58x | 27.18x | 0.24% | 26.07B | |
| 54.38x | 7.25x | 23.3x | 0.39% | 23.55B | |
| Average | 32.08x | 4.14x | 15.75x | 1.42% | 56.07B | |
| Weighted average by Cap. | 29.04x | 3.98x | 15.26x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARJO B Stock
- Valuation Arjo AB
Select your edition
All financial news and data tailored to specific country editions
