Valuation Arista Networks, Inc. Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 2026-08-13			5-day change	1st Jan Change
7.420 ^USD	-1.59%		+9.12%	-

08-12	Cisco Stock Falls After Hours as Services Revenue Miss Overshadows Record Fourth-Quarter Results	MT
08-11	Arista Networks Insider Sold Shares Worth $79,383,281, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,172	37,081	73,267	139,241	165,004	256,811	-	-
Change	-	-16.05%	97.59%	90.05%	18.5%	55.64%	-	-
Enterprise Value (EV) ¹	40,764	34,058	68,259	130,938	154,261	241,397	236,588	232,303
Change	-	-16.45%	100.42%	91.82%	17.81%	56.49%	-1.99%	-1.81%
P/E	54.7x	28.4x	35.8x	49.6x	47.6x	53.6x	42x	33.6x
PBR	11.1x	7.61x	10.1x	13.9x	13.3x	15x	11.4x	8.66x
PEG	-	0.5x	0.7x	1.4x	2x	1.4x	1.5x	1.3x
Capitalization / Revenue	15x	8.46x	12.5x	19.9x	18.3x	20.3x	15.9x	13.1x
EV / Revenue	13.8x	7.77x	11.6x	18.7x	17.1x	19.1x	14.6x	11.8x
EV / EBITDA	34.2x	18.3x	25.5x	38.6x	35x	38.2x	28.8x	23.5x
EV / EBIT	35.7x	19x	26.2x	39.4x	35.6x	39.1x	29.7x	23.7x
EV / FCF	42.9x	76x	34.1x	35.6x	36.3x	42.4x	35.5x	29.8x
FCF Yield	2.33%	1.32%	2.93%	2.81%	2.76%	2.36%	2.82%	3.35%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.6575	1.068	1.645	2.23	2.75	3.797	4.844	6.056
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,948	4,381	5,860	7,003	9,006	12,668	16,157	19,646
EBITDA ¹	1,191	1,859	2,674	3,389	4,410	6,311	8,224	9,902
EBIT ¹	1,141	1,796	2,603	3,327	4,337	6,173	7,954	9,796
Net income ¹	840.9	1,352	2,087	2,852	3,511	4,872	6,083	7,345
Net Debt ¹	-3,408	-3,024	-5,008	-8,303	-10,743	-15,413	-20,222	-24,507
Reference price ²	35.94	30.34	58.88	110.53	131.03	203.62	203.62	203.62
Nbr of stocks (in thousands)	1,229,134	1,222,290	1,244,401	1,259,760	1,259,285	1,261,225	-	-
Announcement Date	2/14/22	2/13/23	2/12/24	2/18/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	34.91x	7.31x	18.87x	1.46%	447B
ARISTA NETWORKS, INC.	53.62x	19.06x	38.25x	-.--%	257B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.99x	0.88x	15.78x	2.11%	192B
ZHONGJI INNOLIGHT CO., LTD.	32.39x	10.2x	25.1x	0.34%	160B
LUMENTUM HOLDINGS INC.	178.25x	26.12x	76.57x	-.--%	78B
MOTOROLA SOLUTIONS, INC.	33.73x	6.53x	18.65x	1%	76.96B
CIENA CORPORATION	85.07x	9.91x	45.74x	-.--%	62.68B
GARMIN LTD.	31.16x	7.08x	23.67x	1.32%	60.16B
NOKIA OYJ	44.5x	2.36x	15.35x	1.61%	60.12B
Average	57.29x	9.94x	30.89x	0.87%	154.9B
Weighted average by Cap.	46.75x	9.82x	27.21x	0.98%