|
End-of-day quote
New Zealand S.E.
2026-10-27
|
5-day change | 1st Jan Change | ||
| 1.000 NZD | -0.50% |
|
-0.99% | -19.68% |
Company Valuation: Argosy Property Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,168 | 939.9 | 953.1 | 843.7 | 987 | 874 | - | - |
| Change | - | -19.55% | 1.4% | -11.48% | 16.99% | -11.45% | - | - |
| Enterprise Value (EV) 1 | 1,905 | 1,698 | 1,689 | 1,598 | 1,839 | 1,679 | 1,664 | 1,668 |
| Change | - | -10.89% | -0.5% | -5.39% | 15.07% | -8.73% | -0.86% | 0.2% |
| P/E | 4.93x | -11.6x | -17.2x | 6.64x | 7.64x | 7.35x | 7.34x | - |
| PBR | 0.79x | 0.7x | 0.78x | 0.64x | 0.71x | 0.6x | 0.58x | 0.57x |
| PEG | - | 0x | 0.5x | -0x | -37.77x | -0.9x | 27.72x | - |
| Capitalization / Revenue | 11.1x | 8.33x | 8.18x | 7.22x | 8.17x | 7.25x | 6.83x | 6.66x |
| EV / Revenue | 18.1x | 15.1x | 14.5x | 13.7x | 15.2x | 13.9x | 13x | 12.7x |
| EV / EBITDA | 20.4x | 16.6x | 16.1x | 15.2x | 16.8x | 15.4x | 14.4x | 14.1x |
| EV / EBIT | 20.4x | 16.6x | 16.1x | 15.2x | 16.8x | 15.4x | 14.4x | 14.1x |
| EV / FCF | - | - | 69.4x | - | -30.8x | 21.7x | 36x | 37.1x |
| FCF Yield | - | - | 1.44% | - | -3.24% | 4.6% | 2.78% | 2.7% |
| Dividend per Share 2 | 0.0655 | 0.0665 | 0.0665 | 0.0665 | 0.0665 | 0.0665 | 0.0665 | 0.0665 |
| Rate of return | 4.75% | 5.99% | 5.91% | 6.75% | 5.88% | 6.65% | 6.65% | 6.65% |
| EPS 2 | 0.2801 | -0.0955 | -0.0653 | 0.1483 | 0.148 | 0.136 | 0.1363 | - |
| Distribution rate | 23.4% | -69.6% | -102% | 44.8% | 44.9% | 48.9% | 48.8% | - |
| Net sales 1 | 105.1 | 112.8 | 116.5 | 116.9 | 120.8 | 120.6 | 127.9 | 131.2 |
| EBITDA 1 | 93.3 | 102 | 104.9 | 105.5 | 109.4 | 108.8 | 115.8 | 118.4 |
| EBIT 1 | 93.3 | 102 | 104.9 | 105.5 | 109.4 | 108.8 | 115.8 | 118.4 |
| Net income 1 | 236.2 | -80.8 | -55.3 | 125.9 | 127.7 | 107.6 | 112 | 115.4 |
| Net Debt 1 | 737.1 | 757.9 | 736.2 | 754.5 | 852.1 | 804.7 | 790.3 | 793.6 |
| Reference price 2 | 1.380 | 1.110 | 1.125 | 0.985 | 1.130 | 1.000 | 1.000 | 1.000 |
| Nbr of stocks (in thousands) | 846,551 | 846,724 | 847,169 | 856,547 | 873,475 | 873,970 | - | - |
| Announcement Date | 5/17/22 | 5/16/23 | 5/21/24 | 5/21/25 | 5/19/26 | - | - | - |
1NZD in Million2NZD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.39x | 13.95x | 15.47x | 6.62% | 499M | |
| 64.07x | - | - | - | 68.77B | |
| 12.62x | 4.42x | 11.33x | 3.82% | 39.97B | |
| 19.46x | 4.15x | 16.67x | 1.26% | 30.08B | |
| 15.13x | 3.22x | 15.42x | 2.31% | 27.97B | |
| 8.27x | 1.49x | 8.36x | 4.28% | 27.54B | |
| 5.51x | 0.69x | 1.44x | 8.98% | 26.81B | |
| 8.57x | 3.04x | 7.09x | -.--% | 20.31B | |
| 10.02x | 1.96x | 7.56x | 4.19% | 20.15B | |
| 13.86x | 6.57x | 17.27x | 1.57% | 19.9B | |
| Average | 16.49x | 4.39x | 11.18x | 3.67% | 28.2B | |
| Weighted average by Cap. | 24.65x | 3.24x | 10.80x | 3.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARG Stock
- Valuation Argosy Property Limited
Select your edition
All financial news and data tailored to specific country editions
