Company Valuation: Argo Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,510 87.11 47.2 13.96 17.34 76.43
Change - -94.23% -45.82% -70.42% 24.25% 340.64%
Enterprise Value (EV) 1 1,515 96.06 65.82 27.2 23.81 78.54
Change - -93.66% -31.48% -58.67% -12.46% 229.83%
P/E -84.2x -2.96x -1.32x 15.2x -4.65x -4x
PBR 99.6x 8.61x 103x 6.49x 15.1x -128x
PEG - -0x 0.1x -0x 0x -0x
Capitalization / Revenue 384x 3.43x 0.86x 0.79x 11.1x 34.6x
EV / Revenue 385x 3.78x 1.2x 1.53x 15.2x 35.6x
EV / EBITDA -85.3x -3.42x -2.11x -1.94x -2.65x -5.03x
EV / EBIT -83.6x -3.27x -2.04x -1.84x -2.64x -4.96x
EV / FCF -659x -7.03x -5.9x -5.18x -6x 354x
FCF Yield -0.15% -14.2% -16.9% -19.3% -16.7% 0.28%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1931 -0.3077 -0.2699 0.00689 -0.028 -0.095
Distribution rate - - - - - -
Net sales 1 3.934 25.42 54.92 17.73 1.565 2.209
EBITDA 1 -17.75 -28.12 -31.12 -14.02 -8.971 -15.6
EBIT 1 -18.13 -29.33 -32.3 -14.76 -9.028 -15.85
Net income 1 -17.76 -29.31 -33.44 0.916 -3.734 -15.23
Net Debt 1 4.592 8.952 18.62 13.24 6.467 2.11
Reference price 2 16.2500 0.9100 0.3550 0.1050 0.1300 0.3800
Nbr of stocks (in thousands) 92,925 95,721 132,945 132,945 133,419 201,123
Announcement Date 4/30/21 5/2/22 5/1/23 5/8/24 5/1/25 5/1/26
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 71.58M
25.14x9.29x15.12x0.79% 3,679B
114.9x49.61x80.52x-.--% 418B
453.09x19.52x76.87x-.--% 91.73B
67.65x14.27x30.09x-.--% 89.45B
156.19x9.11x23.26x-.--% 80.71B
40.6x2.09x16.67x-.--% 74.69B
128.83x5.3x25.56x-.--% 46.17B
163.95x5.21x20.04x-.--% 41.06B
27.79x5.71x27.4x-.--% 36.58B
Average 130.90x 13.34x 35.06x 0.09% 455.73B
Weighted average by Cap. 47.72x 13.06x 23.07x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARGH Stock
  4. Valuation Argo Corporation