Company Valuation: Arendals Fossekompani ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 7,823 7,420 9,622 - -
Change - -5.16% 29.68% - -
Enterprise Value (EV) 1 7,534 7,523 9,334 9,334 9,334
Change - -0.15% 24.07% 0% 0%
P/E 3.23x 260x - - -
PBR 1.43x 1.43x - - -
PEG - -2.6x - - -
Capitalization / Revenue 20,751,464x 19,733,231x - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT 43.3x 43.7x 28.9x 28.4x 25.6x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 4 4 - - -
Rate of return 2.81% 2.96% - - -
EPS 2 44.11 0.52 - - -
Distribution rate 9.07% 769% - - -
Net sales 377 376 - - -
EBITDA 188 185 - - -
EBIT 1 174 172 323 329 364
Net income 2,423 29 - - -
Net Debt 1 -289 103.6 -287.5 -287.5 -287.5
Reference price 2 142.40 135.00 175.00 175.00 175.00
Nbr of stocks (in thousands) 54,939 54,961 54,982 - -
Announcement Date 2/14/25 2/13/26 - - -
1NOK in Million2NOK
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1B
18.72x10.77x13.86x3.78% 101B
11.19x4.14x6.2x8.28% 27.75B
-23.21x8.11x17.7x4.93% 21.71B
25.9x - - 2.7% 12.35B
15.65x53.23x15.7x2.98% 11.36B
48.83x3.85x15.67x3.94% 8.7B
22.38x9.74x18.16x2.25% 8.26B
20.05x - - 1.52% 5.58B
Average 17.44x 14.97x 14.55x 3.8% 21.97B
Weighted average by Cap. 14.83x 11.73x 13.54x 4.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AFK Stock
  4. Valuation Arendals Fossekompani ASA