Valuation Area Quest Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-17 EDT			5-day change	1st Jan Change
158.00 ^JPY	+0.64%		0.00%	+3.27%

09-02	Area Quest Inc.'s Equity Buyback announced on September 1, 2026, has closed with 746,000 shares, representing 4.74% for ¥116.38 million.	CI
09-02	Tranche Update on Area Quest Inc.'s Equity Buyback Plan announced on September 1, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,086	2,146	1,848	1,863	2,692	2,596
Change	-	2.91%	-13.92%	0.83%	44.49%	-3.56%
Enterprise Value (EV) ¹	2,344	2,296	2,070	2,023	2,751	2,800
Change	-	-2.06%	-9.84%	-2.25%	35.98%	1.79%
P/E	15x	15.2x	18.2x	16.7x	20.4x	23.2x
PBR	1.53x	1.48x	1.1x	1.15x	1.61x	1.87x
PEG	-	10.56x	-0.7x	1x	0.7x	-2.41x
Capitalization / Revenue	0.96x	1x	0.85x	0.8x	1.16x	1.05x
EV / Revenue	1.08x	1.07x	0.95x	0.87x	1.18x	1.13x
EV / EBITDA	7.02x	6.75x	6.74x	5.78x	11.9x	6.65x
EV / EBIT	10.7x	10.7x	11.7x	8.68x	24.3x	9.62x
EV / FCF	138x	6.74x	25.5x	4.66x	6.49x	17.3x
FCF Yield	0.73%	14.8%	3.92%	21.5%	15.4%	5.77%
Dividend per Share ²	4	2	2	2	3	3
Rate of return	3.88%	1.89%	2.15%	2%	1.91%	1.85%
EPS ²	6.864	6.963	5.118	6.002	7.713	6.972
Distribution rate	58.3%	28.7%	39.1%	33.3%	38.9%	43%
Net sales ¹	2,166	2,142	2,181	2,319	2,329	2,476
EBITDA ¹	334	340	307	350	232	421
EBIT ¹	220	215	177	233	113	291
Net income ¹	139	141	103	114	134	112
Net Debt ¹	258	149	222	160	59	204
Reference price ²	103.00	106.00	93.00	100.00	157.00	162.00
Nbr of stocks (in thousands)	20,250	20,250	19,867	18,630	17,146	16,026
Announcement Date	9/28/20	9/29/21	9/28/22	9/27/23	9/27/24	9/24/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AREA QUEST INC.	-	-	-	-	16.22M
INTERNATIONAL WORKPLACE GROUP PLC	20.31x	0.77x	5.09x	0.57%	2.23B
LOADSTAR CAPITAL K.K.	5.56x	-	-	3.83%	279M
Average	12.93x	0.77x	5.09x	2.2%	842.66M
Weighted average by Cap.	18.67x	0.77x	5.09x	0.93%