Valuation Area Quest Inc.

Stocks

Delayed Japan Exchange 21:33:31 2026-10-21 EDT			5-day change	1st Jan Change
156.00 ^JPY	+0.65%		0.00%	+1.96%

09-02	Area Quest Inc.'s Equity Buyback announced on September 1, 2026, has closed with 746,000 shares, representing 4.74% for ¥116.38 million.	CI
09-02	Tranche Update on Area Quest Inc.'s Equity Buyback Plan announced on September 1, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,146	1,848	1,863	2,692	2,596	2,452
Change	-	-13.92%	0.83%	44.49%	-3.56%	-5.56%
Enterprise Value (EV) ¹	2,296	2,070	2,023	2,751	2,800	2,551
Change	-	-9.84%	-2.25%	35.98%	1.79%	-8.9%
P/E	15.2x	18.2x	16.7x	20.4x	23.2x	18.9x
PBR	1.48x	1.1x	1.15x	1.61x	1.87x	1.77x
PEG	-	-0.7x	1x	0.7x	-2.41x	1.2x
Capitalization / Revenue	1x	0.85x	0.8x	1.16x	1.05x	0.97x
EV / Revenue	1.07x	0.95x	0.87x	1.18x	1.13x	1.01x
EV / EBITDA	6.75x	6.74x	5.78x	11.9x	6.65x	6.27x
EV / EBIT	10.7x	11.7x	8.68x	24.3x	9.62x	9.21x
EV / FCF	6.74x	25.5x	4.66x	6.49x	17.3x	8.68x
FCF Yield	14.8%	3.92%	21.5%	15.4%	5.77%	11.5%
Dividend per Share ²	2	2	2	3	3	4
Rate of return	1.89%	2.15%	2%	1.91%	1.85%	2.61%
EPS ²	6.963	5.118	6.002	7.713	6.972	8.083
Distribution rate	28.7%	39.1%	33.3%	38.9%	43%	49.5%
Net sales ¹	2,142	2,181	2,319	2,329	2,476	2,521
EBITDA ¹	340	307	350	232	421	407
EBIT ¹	215	177	233	113	291	277
Net income ¹	141	103	114	134	112	129
Net Debt ¹	149	222	160	59	204	99
Reference price ²	106.00	93.00	100.00	157.00	162.00	153.00
Nbr of stocks (in thousands)	20,250	19,867	18,630	17,146	16,026	16,026
Announcement Date	9/29/21	9/28/22	9/27/23	9/27/24	9/24/25	9/28/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AREA QUEST INC.	-	-	-	-	14.45M
CBRE GROUP, INC.	22.43x	0.91x	10.96x	-.--%	38.87B
KE HOLDINGS INC.	19.9x	0.95x	7.8x	2.3%	20.64B
JONES LANG LASALLE INCORPORATED	12.86x	-	-	-.--%	14.22B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.28x	3.43x	11.06x	5.76%	11.37B
CAPITALAND INVESTMENT LIMITED	18.31x	7.89x	15.46x	5.24%	9.03B
ZILLOW GROUP, INC.	64.24x	2.37x	9.36x	-.--%	7.3B
FIRSTSERVICE CORPORATION	36.78x	1.31x	12.78x	0.86%	6.09B
COLLIERS INTERNATIONAL GROUP INC.	35x	1.09x	8.34x	0.33%	4.76B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	27.34x	10.77x	-	2.12%	3.77B
Average	28.24x	3.59x	10.82x	1.85%	11.61B
Weighted average by Cap.	24.04x	2.32x	10.59x	1.51%