|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
+2.05% | -25.50% |
| 08-21 | Coast Entertainment Holdings Limited, 2026 Earnings Call, Aug 21, 2026 | |
| 08-21 | Coast Entertainment Holdings Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: Ardent Leisure Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 671.6 | 215.9 | 202.9 | 151.1 | 174.9 | 200.1 | - | - |
| Change | - | -67.86% | -6.02% | -25.54% | 15.75% | 14.44% | - | - |
| Enterprise Value (EV) 1 | 676.5 | 170 | 176.7 | 117.2 | 174.9 | 169.9 | 157.3 | 155.1 |
| Change | - | -74.87% | 3.89% | -33.67% | 49.21% | -2.86% | -7.39% | -1.39% |
| P/E | -6.89x | -12.2x | 82.1x | -1,267x | - | 25.8x | 17.2x | 12.9x |
| PBR | 18.6x | 0.85x | 0.89x | 0.68x | - | 0.87x | 0.83x | 0.8x |
| PEG | - | 0.1x | -1x | 12x | - | - | 0.3x | 0.4x |
| Capitalization / Revenue | 1.05x | 2.57x | 2.33x | 1.57x | 1.5x | 1.55x | 1.43x | 1.35x |
| EV / Revenue | 1.06x | 2.03x | 2.03x | 1.22x | 1.5x | 1.32x | 1.12x | 1.05x |
| EV / EBITDA | 3.83x | -50.1x | 161x | 28.5x | 12.6x | 8.72x | 6.21x | 5.5x |
| EV / EBIT | 6.39x | -18.3x | -20.1x | -13.6x | -149x | 35.8x | 14.7x | 11.7x |
| EV / FCF | -39.5x | -5.32x | -3.83x | -3.16x | - | -29.8x | 15.7x | 15.8x |
| FCF Yield | -2.53% | -18.8% | -26.1% | -31.7% | - | -3.36% | 6.36% | 6.32% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.02 | 0.03 |
| Rate of return | - | - | - | - | - | - | 3.88% | 5.83% |
| EPS 2 | -0.2031 | -0.0369 | 0.0056 | -0.0003 | - | 0.02 | 0.03 | 0.04 |
| Distribution rate | - | - | - | - | - | - | 66.7% | 75% |
| Net sales 1 | 637.6 | 83.88 | 87 | 96.4 | 116.5 | 128.7 | 140.2 | 147.7 |
| EBITDA 1 | 176.7 | -3.393 | 1.1 | 4.11 | 13.83 | 19.48 | 25.34 | 28.2 |
| EBIT 1 | 105.8 | -9.301 | -8.8 | -8.597 | -1.175 | 4.75 | 10.68 | 13.29 |
| Net income 1 | -97.43 | -17.71 | 2.6 | -0.113 | 6.115 | 2.2 | 5.6 | 8.2 |
| Net Debt 1 | 4.945 | -45.82 | -26.21 | -33.88 | - | -30.26 | -42.82 | -45 |
| Reference price 2 | 1.4000 | 0.4500 | 0.4600 | 0.3800 | 0.4500 | 0.5150 | 0.5150 | 0.5150 |
| Nbr of stocks (in thousands) | 479,706 | 479,706 | 441,028 | 397,545 | 388,562 | 388,562 | - | - |
| Announcement Date | 8/24/22 | 8/24/23 | 8/22/24 | 8/21/25 | 8/20/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.7x | 6.26x | 18.9x | 0.56% | 30.88B | |
| 14.64x | 2.59x | 7.32x | 0.6% | 1.98B | |
| -5.48x | 2.21x | 8.16x | -.--% | 1.7B | |
| -7.43x | - | - | - | 438M | |
| 15.76x | - | - | 0.7% | 356M | |
| 29.64x | - | - | 0.47% | 342M | |
| Average | 14.14x | 3.69x | 11.46x | 0.46% | 5.95B | |
| Weighted average by Cap. | 33.51x | 5.85x | 17.71x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CEH Stock
- AAD Stock
- Valuation Ardent Leisure Group
Select your edition
All financial news and data tailored to specific country editions
