Valuation Arcure

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-23 EDT			5-day change	1st Jan Change
2.410 ^EUR	-2.43%		-12.04%	-1.83%

07-16	Arcure S.A. Reports Unaudited Revenue Results for the First Half of 2026	CI
07-13	Zonebourse earnings calendar: week of July 13 to 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18.08	12.47	14.6	26.36	14.32	14.2	-	-
Change	-	-31.05%	17.09%	80.57%	-45.68%	-0.82%	-	-
Enterprise Value (EV) ¹	21.77	16.5	18.64	31.73	25.51	19.25	19.55	19.15
Change	-	-24.19%	12.98%	70.22%	-19.6%	-24.54%	1.56%	-2.05%
P/E	-8.04x	220x	10.2x	19x	-6.14x	21.9x	10.3x	5.02x
PBR	5.12x	2.44x	2.14x	3.2x	-	2.21x	2.04x	1.67x
PEG	-	-2x	0x	-4.75x	0x	-0x	0x	0x
Capitalization / Revenue	1.73x	0.96x	0.8x	1.41x	1.14x	0.95x	0.82x	0.69x
EV / Revenue	2.09x	1.27x	1.02x	1.7x	2.02x	1.28x	1.12x	0.93x
EV / EBITDA	900x	15.1x	4.52x	9.1x	510x	8.02x	5.59x	3.76x
EV / EBIT	-9.92x	77.1x	10.9x	33.2x	-9.49x	-64.2x	26.1x	8.91x
EV / FCF	-6.12x	-8.68x	-465x	-21.7x	35.7x	-42.8x	-65.2x	38.3x
FCF Yield	-16.4%	-11.5%	-0.21%	-4.62%	2.8%	-2.34%	-1.53%	2.61%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.45	0.01	0.25	0.24	-0.4	0.11	0.235	0.48
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	10.44	13.04	18.2	18.7	12.6	15	17.4	20.6
EBITDA ¹	0.0242	1.091	4.125	3.487	0.05	2.4	3.5	5.1
EBIT ¹	-2.194	0.214	1.709	0.956	-2.689	-0.3	0.75	2.15
Net income ¹	-2.233	0.055	1.801	1.747	-2.36	0.2	1	2.65
Net Debt ¹	3.682	4.032	4.042	5.37	11.19	5.05	5.35	4.95
Reference price ²	3.620	2.200	2.560	4.560	2.455	2.410	2.410	2.410
Nbr of stocks (in thousands)	4,995	5,668	5,703	5,781	5,833	5,893	-	-
Announcement Date	3/31/22	3/29/23	3/27/24	3/27/25	4/8/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCURE	22.45x	1.31x	8.17x	-	16.61M
RAINBOW ROBOTICS CO.,LTD.	1733.7x	118.45x	1319.83x	-	6.29B
UBTECH ROBOTICS CORP LTD	-124.89x	8.74x	-126.31x	-.--%	5.35B
HESAI GROUP	27.98x	2.98x	21.36x	-.--%	2.33B
SHENZHEN DOBOT CORP LTD	-95.07x	12.27x	-140.55x	4.59%	1.42B
NORBIT ASA	21.47x	3.71x	12.78x	2.83%	1.18B
GUANGDONG HUAYAN ROBOTICS CO., LTD.	333.82x	6.34x	179.31x	-	785M
Average	274.21x	21.97x	182.08x	1.86%	2.48B
Weighted average by Cap.	602.02x	47.54x	439.50x	0.96%