Company Valuation: Arcosa, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,547 2,628 4,013 4,719 5,214 7,222 - -
Change - 3.16% 52.74% 17.58% 10.51% 38.49% - -
Enterprise Value (EV) 1 3,154 3,018 4,477 6,220 6,523 7,988 7,824 7,222
Change - -4.31% 48.36% 38.93% 4.86% 22.46% -2.05% -7.7%
P/E 37.1x 10.8x 25.3x 50.6x 25.1x 36.3x 30x 29.2x
PBR 1.3x 1.2x 1.73x 1.94x 1.98x 2.33x 2.16x -
PEG - 0x -0.7x -1.2x 0x -8.32x 1.4x 11.03x
Capitalization / Revenue 1.25x 1.17x 1.74x 1.84x 1.81x 2.79x 2.54x 2.47x
EV / Revenue 1.55x 1.35x 1.94x 2.42x 2.26x 3.09x 2.76x 2.47x
EV / EBITDA 11.1x 9.28x 12.2x 13.9x 11.2x 14.3x 12.8x 11.4x
EV / EBIT 22.7x 8.65x 20.6x 31.5x 19.1x 24.7x 21.1x 18.7x
EV / FCF 38.7x 83.1x 47.6x 18.8x 37.2x 45.5x 39.6x -
FCF Yield 2.58% 1.2% 2.1% 5.31% 2.69% 2.2% 2.52% -
Dividend per Share 2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 -
Rate of return 0.38% 0.37% 0.24% 0.21% 0.19% 0.14% 0.14% -
EPS 2 1.42 5.05 3.26 1.91 4.24 4.055 4.91 5.04
Distribution rate 14.1% 3.96% 6.13% 10.5% 4.72% 4.93% 4.07% -
Net sales 1 2,036 2,243 2,308 2,570 2,883 2,589 2,839 2,920
EBITDA 1 283.3 325.1 367.6 447 583.3 558.1 609.5 632
EBIT 1 139 349 217.3 197.6 341.9 323.8 370.3 386.5
Net income 1 69.6 245.8 159.2 93.7 208.4 396.4 242.9 247.9
Net Debt 1 606.6 390.2 463.9 1,502 1,308 765.9 602.1 -
Reference price 2 52.70 54.34 82.64 96.74 106.32 147.06 147.06 147.06
Nbr of stocks (in thousands) 48,330 48,354 48,564 48,777 49,045 49,107 - -
Announcement Date 2/23/22 2/23/23 2/22/24 2/27/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
36.27x3.09x14.31x0.14% 7.22B
54.55x2.52x24.04x0.07% 95B
11.88x1.03x5.64x4.92% 67.36B
24.45x1.91x18.77x1.19% 52.65B
29.63x3.7x20.07x0.23% 50.56B
46.09x3.73x23.54x2.1% 35.86B
22x1.51x13.93x0.21% 31.83B
25.73x0.64x10.55x2.42% 31.54B
5.24x0.32x6.06x5.38% 28.04B
21.45x0.4x6.34x2.87% 26.93B
Average 27.73x 1.88x 14.32x 1.95% 42.7B
Weighted average by Cap. 30.26x 1.97x 15.76x 1.87%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Arcosa, Inc.

Historical PBR trend

Valuation ratios - PBR - Arcosa, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Arcosa, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Arcosa, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Arcosa, Inc.
  1. Stock Market
  2. Stocks
  3. ACA Stock
  4. Valuation Arcosa, Inc.