Company Valuation: Arcontech Group plc

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9.829 8.692 12.37 11.77 11.17 11.03 -
Change - -11.56% 42.31% -4.86% -5.11% -1.2% -
Enterprise Value (EV) 1 3.998 2.281 5.21 4.373 3.647 3.283 2.823
Change - -42.95% 128.39% -16.07% -16.6% -9.98% -14.01%
P/E 16.1x - 11.6x - 13.4x 14.2x 12.3x
PBR 1.41x - 1.5x - - 1.26x 1.16x
PEG - - - - - -2.11x 0.8x
Capitalization / Revenue 3.56x 3.18x 4.25x 3.79x 4.06x 3.93x 3.68x
EV / Revenue 1.45x 0.84x 1.79x 1.41x 1.33x 1.17x 0.94x
EV / EBITDA 4.32x 2.23x 4.24x 4.88x 5.17x 4.69x 3.48x
EV / EBIT 5.18x 2.61x 4.77x 5.62x 6.21x 5.97x 4.28x
EV / FCF 3.62x - 3.89x - 7.33x 3.77x 2.85x
FCF Yield 27.6% - 25.7% - 13.6% 26.5% 35.1%
Dividend per Share 2 0.0325 0.035 0.0375 0.04 0.04 0.04 0.042
Rate of return 4.42% 5.38% 4.05% 4.55% 4.79% 4.85% 5.09%
EPS 2 0.0456 - 0.0796 - 0.0624 0.0582 0.0673
Distribution rate 71.3% - 47.1% - 64.1% 68.7% 62.4%
Net sales 1 2.758 2.73 2.91 3.107 2.751 2.81 3
EBITDA 1 0.9254 1.024 1.227 0.8969 0.706 0.7 0.81
EBIT 1 0.7718 0.8738 1.093 0.7786 0.5874 0.55 0.66
Net income 1 0.6106 - 1.068 - 0.836 0.8 0.9
Net Debt 1 -5.831 -6.411 -7.16 -7.396 -7.52 -7.75 -8.21
Reference price 2 0.7350 0.6500 0.9250 0.8800 0.8350 0.8250 0.8250
Nbr of stocks (in thousands) 13,373 13,373 13,373 13,373 13,373 13,373 -
Announcement Date 9/12/22 9/5/23 9/2/24 9/10/25 9/14/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ARC Stock
  4. Valuation Arcontech Group plc