Valuation Arclands Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-02 EDT			5-day change	1st Jan Change
1,847.00 ^JPY	-0.97%		-2.58%	-4.40%

09-03	Arclands' Sales Rise 2% in August	MT
09-03	Arclands Corporation Reports Sales Results for the Month and Year to Date Ended August 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	63,635	58,444	104,827	100,928	122,883	117,165	-
Change	-	-8.16%	79.36%	-3.72%	21.75%	-4.65%	-
Enterprise Value (EV) ¹	206,574	196,398	240,867	204,481	219,326	181,465	172,565
Change	-	-4.93%	22.64%	-15.11%	7.26%	-17.26%	-4.9%
P/E	3.88x	6.05x	9.49x	9.97x	15.1x	9.16x	9.09x
PBR	0.66x	0.56x	0.9x	0.84x	0.96x	0.79x	0.74x
PEG	-	-0.1x	-0.4x	-1.21x	-0.7x	0.2x	11.56x
Capitalization / Revenue	0.18x	0.19x	0.34x	0.32x	0.36x	0.34x	0.33x
EV / Revenue	0.58x	0.63x	0.78x	0.65x	0.64x	0.53x	0.49x
EV / EBITDA	6.29x	6.6x	8.97x	7.51x	8.26x	6.32x	5.95x
EV / EBIT	9.87x	10.4x	14.9x	12.6x	15.4x	9.81x	9.23x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	35	40	40	40	40	40	40
Rate of return	2.23%	2.78%	2.38%	2.47%	2.04%	2.14%	2.14%
EPS ²	404.2	238.3	177.2	162.6	129.4	203.5	205.1
Distribution rate	8.66%	16.8%	22.6%	24.6%	30.9%	19.7%	19.5%
Net sales ¹	357,190	313,487	310,697	315,727	341,141	344,000	349,900
EBITDA ¹	32,849	29,754	26,866	27,224	26,560	28,700	29,000
EBIT ¹	20,919	18,911	16,113	16,231	14,196	18,500	18,700
Net income ¹	16,393	9,663	9,125	10,126	8,088	12,700	12,800
Net Debt ¹	142,939	137,954	136,040	103,553	96,443	64,300	55,400
Reference price ²	1,569.00	1,441.00	1,682.00	1,620.00	1,956.00	1,865.00	1,865.00
Nbr of stocks (in thousands)	40,558	40,558	62,323	62,301	62,823	62,823	-
Announcement Date	4/11/22	4/14/23	4/12/24	4/11/25	4/14/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCLANDS CORPORATION	9.16x	0.53x	6.32x	2.14%	744M
THE HOME DEPOT, INC.	19.43x	1.95x	13.09x	3.34%	282B
LOWE'S COMPANIES, INC.	15.34x	1.49x	10.61x	2.7%	102B
KINGFISHER PLC	12.75x	0.55x	5.26x	3.83%	7.13B
FLOOR & DECOR HOLDINGS, INC.	21.02x	1.32x	11.44x	-.--%	4.9B
MR D.I.Y. GROUP (M)	18.1x	2.24x	8.78x	6.52%	2.9B
CLAS OHLSON AB	18.53x	1.87x	11.13x	2.92%	2.64B
HOME PRODUCT CENTER	13.67x	1.48x	8.38x	5.99%	2.43B
EASYHOME NEW RETAIL GROUP CORPORATION LIMITED	13.94x	-	-	-	2.13B
Average	15.77x	1.43x	9.38x	3.43%	45.22B
Weighted average by Cap.	18.21x	1.80x	12.22x	3.18%