Valuation Archos SA Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 02:01:23 2026-08-21 EDT			5-day change	1st Jan Change
0.2430 ^EUR	-3.76%		-2.61%	+37.91%

05-29	Archos announces successful warrants issuance
05-07	The Rally Spreads

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	0.1758	0.3899	6.618	11.64	15.27	-	-
Change	-	121.83%	1,597.48%	75.88%	31.17%	-	-
Enterprise Value (EV) ¹	0.1758	0.3899	4.648	7.076	7.838	4.348	0.6779
Change	-	121.83%	1,092.19%	52.23%	10.77%	-44.53%	-84.41%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	0.02x	0.21x	0.24x	0.16x	0.13x	0.13x
EV / Revenue	-	0.02x	0.15x	0.15x	0.08x	0.04x	0.01x
EV / EBITDA	-	-	3.18x	5.68x	2.64x	0.99x	0.13x
EV / EBIT	-	-	4.46x	6.63x	3.21x	1.11x	0.14x
EV / FCF	-	-	5.51x	3.5x	2.73x	1.25x	0.18x
FCF Yield	-	-	18.1%	28.5%	36.6%	80.3%	541%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	19.78	31.37	47.91	93.37	113.8	118
EBITDA ¹	-	-	1.461	1.246	2.97	4.41	5.15
EBIT ¹	-	-	1.042	1.067	2.44	3.92	4.69
Net income ¹	-1.51	-2.4	1.402	1.724	1.66	2.86	3.5
Net Debt ¹	-	-	-1.97	-4.564	-7.43	-10.92	-14.59
Reference price ²	14.6000	0.5588	0.1140	0.2005	0.2630	0.2630	0.2630
Nbr of stocks (in thousands)	12	698	58,053	58,053	58,053	-	-
Announcement Date	3/23/23	3/18/24	4/1/25	3/31/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMSUNG ELECTRONICS CO., LTD.	5.59x	1.94x	3.23x	1.07%	1,232B
SHELLY GROUP SE	28.27x	5.63x	21.47x	0.32%	1.37B
SK NETWORKS COMPANY LIMITED	11.51x	0.36x	8.76x	4.24%	985M
JNTC CO., LTD.	19.19x	3.97x	14.69x	-	785M
Average	16.14x	2.97x	12.04x	1.88%	308.66B
Weighted average by Cap.	5.63x	1.94x	3.26x	1.07%