|
Market Closed -
NYSE
16:00:03 2026-10-28 EDT
|
After hours 20:00:00 | |||
| 4.340 USD | +2.60% |
|
4.320 | -0.46% |
| 10-23 | Archer to Launch Air Taxis in Texas -- Update | DJ |
| 10-23 | Archer Aviation Reveals Plans For Air Taxi Networks Serving Austin, Dallas?Fort Worth And Houston | CI |
Company Valuation: Archer Aviation Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,433 | 455 | 1,847 | 4,939 | 5,509 | 3,342 | - | - |
| Change | - | -68.26% | 305.92% | 167.43% | 11.54% | -39.34% | - | - |
| Enterprise Value (EV) 1 | 1,433 | -66.94 | 1,389 | 4,172 | 4,572 | 2,674 | 2,650 | 2,734 |
| Change | - | -104.67% | 2,175.59% | 200.29% | 9.59% | -41.51% | -0.92% | 3.18% |
| P/E | -1.92x | -1.42x | -3.63x | -6.87x | -7.6x | -3.29x | -3.61x | -4.32x |
| PBR | - | 0.92x | 5.08x | 7.02x | 2.54x | 2.29x | 2.98x | 3.04x |
| PEG | - | 0x | -0.1x | 0.4x | 0.3x | -0.1x | 0.4x | 0.3x |
| Capitalization / Revenue | - | - | - | - | 18,364x | 221x | 24.2x | 6.6x |
| EV / Revenue | - | - | - | - | 15,241x | 177x | 19.2x | 5.4x |
| EV / EBITDA | -13.3x | 0.3x | -4.55x | -11.3x | -9.49x | -3.63x | -3.81x | -5.4x |
| EV / EBIT | -4x | 0.19x | -3.11x | -8.19x | -6.27x | -2.65x | -2.98x | -3.93x |
| EV / FCF | -12.6x | 0.32x | -4.4x | -9.26x | -8.94x | -4.28x | -3.41x | -5.01x |
| FCF Yield | -7.97% | 310% | -22.7% | -10.8% | -11.2% | -23.4% | -29.4% | -20% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.14 | -1.32 | -1.69 | -1.42 | -0.99 | -1.321 | -1.202 | -1.004 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | 0.3 | 15.13 | 138 | 506.6 |
| EBITDA 1 | -108 | -224.4 | -305.3 | -368.9 | -481.8 | -737.3 | -696.2 | -506.6 |
| EBIT 1 | -358.3 | -347.4 | -446.9 | -509.7 | -729.3 | -1,010 | -889.4 | -695.3 |
| Net income 1 | -348 | -317.3 | -457.9 | -536.8 | -618.2 | -1,029 | -1,018 | -888.1 |
| Net Debt 1 | - | -521.9 | -457.4 | -766.8 | -936.7 | -667.7 | -692.2 | -608.1 |
| Reference price 2 | 6.040 | 1.870 | 6.140 | 9.750 | 7.520 | 4.340 | 4.340 | 4.340 |
| Nbr of stocks (in thousands) | 237,331 | 243,295 | 300,778 | 506,554 | 732,592 | 770,024 | - | - |
| Announcement Date | 3/14/22 | 3/9/23 | 2/26/24 | 2/27/25 | 3/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.2x | 171.12x | -3.51x | -.--% | 3.34B | |
| 33.86x | 6.22x | 25.64x | 0.61% | 311B | |
| 30.54x | 2.97x | 17.04x | 1.46% | 264B | |
| 25.97x | 1.73x | 12.81x | 1.76% | 169B | |
| 20.34x | 1.93x | 13.98x | 2.25% | 145B | |
| 29x | 4.2x | 17.57x | 1.18% | 139B | |
| -272.29x | 1.6x | 37.97x | -.--% | 132B | |
| 27.86x | 3x | 13.6x | 1.5% | 126B | |
| 20.88x | 1.77x | 14.46x | 1.78% | 95.73B | |
| 18.47x | 1.97x | 13.92x | 1.76% | 78.53B | |
| Average | -6.86x | 19.65x | 16.35x | 1.23% | 146.45B | |
| Weighted average by Cap. | 0.58x | 3.66x | 19.34x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ACHR Stock
- Valuation Archer Aviation Inc.
Select your edition
All financial news and data tailored to specific country editions
