Valuation ArcelorMittal Xetra

Stocks

Market Closed - Xetra Other stock markets 11:35:44 2026-07-23 EDT			After hours 14:58:32
57.76 ^EUR	-0.79%		57.62	-0.24%

07-10	European shares snap four-week winning streak on tech selloff, US-Iran war	RE
07-10	European Equities Traded in the US as American Depositary Receipts Decline Friday	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,173	21,431	23,782	18,238	34,909	50,591	-	-
Change	-	-26.54%	10.97%	-23.31%	91.41%	44.92%	-	-
Enterprise Value (EV) ¹	33,203	23,667	26,680	23,317	42,840	58,438	57,053	55,653
Change	-	-28.72%	12.73%	-12.6%	83.73%	36.41%	-2.37%	-2.45%
P/E	2.37x	2.58x	26x	13.7x	11.2x	14.5x	9.55x	8.94x
PBR	0.59x	0.4x	0.43x	0.36x	0.64x	0.88x	0.8x	0.74x
PEG	-	-0.1x	-0.3x	0.2x	0x	1.3x	0.2x	1.31x
Capitalization / Revenue	0.38x	0.27x	0.35x	0.29x	0.57x	0.76x	0.72x	0.7x
EV / Revenue	0.43x	0.3x	0.39x	0.37x	0.7x	0.88x	0.81x	0.77x
EV / EBITDA	1.71x	1.67x	3.53x	3.31x	6.55x	7.08x	5.54x	5.25x
EV / EBIT	1.97x	2.04x	11.4x	7.04x	11.8x	12x	8.32x	8.03x
EV / FCF	4.81x	3.51x	8.8x	52.2x	91x	32.5x	20.9x	17.9x
FCF Yield	20.8%	28.5%	11.4%	1.92%	1.1%	3.08%	4.79%	5.58%
Dividend per Share ²	0.38	0.4	0.5	0.55	-	0.6258	0.6697	0.7014
Rate of return	1.19%	1.52%	1.76%	2.37%	-	0.94%	1.01%	1.06%
EPS ²	13.49	10.18	1.09	1.69	4.11	4.57	6.958	7.432
Distribution rate	2.82%	3.93%	45.9%	32.5%	-	13.7%	9.63%	9.44%
Net sales ¹	76,571	79,844	68,275	62,441	61,352	66,762	70,421	71,931
EBITDA ¹	19,404	14,161	7,558	7,053	6,541	8,257	10,290	10,600
EBIT ¹	16,881	11,581	2,340	3,310	3,628	4,853	6,854	6,929
Net income ¹	14,956	9,302	919	1,339	3,152	3,384	4,974	5,148
Net Debt ¹	4,030	2,236	2,898	5,079	7,931	7,847	6,462	5,062
Reference price ²	32.01	26.26	28.38	23.22	45.90	66.47	66.47	66.47
Nbr of stocks (in thousands)	911,415	816,000	838,000	785,388	760,600	761,126	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	13.87x	1.48x	8.13x	0.95%	53.72B
STEEL DYNAMICS, INC.	14.47x	1.57x	9.32x	0.89%	34.41B
CARPENTER TECHNOLOGY CORPORATION	56.25x	9.4x	34.68x	0.14%	29.2B
TATA STEEL LIMITED	12.52x	1.19x	7.01x	2.26%	24.13B
NIPPON STEEL CORPORATION	10.83x	0.69x	6.42x	4.03%	19.19B
POSCO HOLDINGS INC.	12.87x	0.53x	5.14x	3.23%	15.44B
LLOYDS METALS AND ENERGY LIMITED	14.81x	4.35x	10.77x	0.06%	10.91B
SSAB AB	12.54x	0.86x	6.32x	3.03%	9.98B
Average	18.52x	2.51x	10.97x	1.82%	24.62B
Weighted average by Cap.	19.70x	2.61x	11.79x	1.51%