Valuation ArcelorMittal BME

Stocks

Real-time Estimate Tradegate 04:41:22 2026-08-13 EDT			5-day change	1st Jan Change
63.89 ^EUR	-0.42%		+0.13%	+63.50%

08-12	The IBEX 35 rises as investors await US inflation data	RE
08-10	Pinnacle to restart shuttered Trinidad plant to sell vanadium to US	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	29,173	21,431	23,782	18,238	34,909	55,857	-	-
Change	-	-26.54%	10.97%	-23.31%	91.41%	60.01%	-	-
Enterprise Value (EV) ¹	33,203	23,667	26,680	23,317	42,840	63,631	62,260	60,728
Change	-	-28.72%	12.73%	-12.6%	83.73%	48.53%	-2.15%	-2.46%
P/E	2.37x	2.58x	26x	13.7x	11.2x	16.8x	10.5x	9.7x
PBR	0.59x	0.4x	0.43x	0.36x	0.64x	0.99x	0.91x	0.83x
PEG	-	-0.1x	-0.3x	0.2x	0x	2.24x	0.2x	1.24x
Capitalization / Revenue	0.38x	0.27x	0.35x	0.29x	0.57x	0.83x	0.78x	0.77x
EV / Revenue	0.43x	0.3x	0.39x	0.37x	0.7x	0.95x	0.87x	0.83x
EV / EBITDA	1.71x	1.67x	3.53x	3.31x	6.55x	7.66x	5.97x	5.67x
EV / EBIT	1.97x	2.04x	11.4x	7.04x	11.8x	13.1x	8.79x	8.51x
EV / FCF	4.81x	3.51x	8.8x	52.2x	91x	35.4x	22.8x	18.8x
FCF Yield	20.8%	28.5%	11.4%	1.92%	1.1%	2.82%	4.39%	5.31%
Dividend per Share ²	0.38	0.4	0.5	0.55	-	0.6233	0.6671	0.6984
Rate of return	1.19%	1.52%	1.76%	2.37%	-	0.84%	0.9%	0.94%
EPS ²	13.49	10.18	1.09	1.69	4.11	4.418	7.082	7.637
Distribution rate	2.82%	3.93%	45.9%	32.5%	-	14.1%	9.42%	9.14%
Net sales ¹	76,571	79,844	68,275	62,441	61,352	67,191	71,528	72,910
EBITDA ¹	19,404	14,161	7,558	7,053	6,541	8,306	10,427	10,716
EBIT ¹	16,881	11,581	2,340	3,310	3,628	4,868	7,083	7,140
Net income ¹	14,956	9,302	919	1,339	3,152	3,276	5,053	5,267
Net Debt ¹	4,030	2,236	2,898	5,079	7,931	7,774	6,404	4,871
Reference price ²	32.01	26.26	28.38	23.22	45.90	74.08	74.08	74.08
Nbr of stocks (in thousands)	911,415	816,000	838,000	785,388	760,600	754,042	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	14.91x	1.62x	8.5x	0.83%	61.67B
ARCELORMITTAL	16.77x	0.95x	7.66x	0.84%	55.86B
STEEL DYNAMICS, INC.	15.74x	1.7x	10.05x	0.81%	37.72B
CARPENTER TECHNOLOGY CORPORATION	50.6x	8.46x	31.23x	0.15%	26.27B
TATA STEEL LIMITED	13.28x	1.18x	7.12x	2.26%	24.27B
NIPPON STEEL CORPORATION	12.89x	0.79x	7.6x	3.49%	22.67B
POSCO HOLDINGS INC.	11.93x	0.55x	4.64x	3.01%	17.35B
LLOYDS METALS AND ENERGY LIMITED	14.02x	4.17x	10.86x	0.07%	11.16B
SSAB AB	14.06x	0.93x	7.05x	2.72%	10.89B
Average	18.25x	2.26x	10.52x	1.58%	29.76B
Weighted average by Cap.	18.33x	2.06x	10.36x	1.3%