Company Valuation: ArcBest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,064 1,710 2,844 2,184 1,670 3,340 - -
Change - -44.19% 66.32% -23.23% -23.52% 99.99% - -
Enterprise Value (EV) 1 3,165 1,649 2,743 2,216 1,770 3,396 3,291 3,023
Change - -47.9% 66.38% -19.24% -20.12% 91.9% -3.09% -8.16%
P/E 15x 5.99x 15.2x 12.8x 28.3x 29.3x 20x -
PBR 3.21x 1.47x 2.32x 1.65x 1.28x 2.53x 2.31x 1.94x
PEG - 0.1x -0.5x -1.61x -0.4x 0.3x 0.4x -
Capitalization / Revenue 0.77x 0.32x 0.64x 0.52x 0.42x 0.75x 0.7x 0.66x
EV / Revenue 0.8x 0.31x 0.62x 0.53x 0.44x 0.76x 0.69x 0.6x
EV / EBITDA 7.41x 2.88x 7.42x 6.74x 6.19x 9.75x 7.72x 6.03x
EV / EBIT 9.95x 3.49x 10.6x 10.9x 14.1x 19x 13.5x 9.81x
EV / FCF 11.9x 5.11x 26.6x 46.8x 15.5x 15.1x 13.8x -
FCF Yield 8.38% 19.6% 3.76% 2.14% 6.45% 6.62% 7.26% -
Dividend per Share 2 0.32 0.44 0.48 0.48 - 0.4842 0.5255 0.512
Rate of return 0.27% 0.63% 0.4% 0.51% - 0.32% 0.35% 0.34%
EPS 2 7.98 11.69 7.93 7.3 2.62 5.112 7.513 -
Distribution rate 4.01% 3.76% 6.05% 6.58% - 9.47% 6.99% -
Net sales 1 3,980 5,324 4,427 4,179 4,010 4,450 4,741 5,059
EBITDA 1 427.1 571.6 369.6 328.6 285.8 348.5 426.2 500.9
EBIT 1 318.1 472.9 258.3 203 125.9 178.7 243.9 308.1
Net income 1 213.5 298.2 195.4 174 60.1 109.8 161.4 -
Net Debt 1 100.6 -61.41 -101.1 31.93 99.62 56.14 -48.69 -317.3
Reference price 2 119.85 70.04 120.21 93.32 74.19 150.02 150.02 150.02
Nbr of stocks (in thousands) 25,568 24,418 23,662 23,400 22,511 22,264 - -
Announcement Date 2/1/22 2/3/23 2/6/24 1/31/25 1/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.35x0.76x9.75x0.32% 3.34B
25.29x8.3x16.02x0.79% 77.37B
21.68x7.03x14.45x2.17% 73.12B
46.55x3.03x18.33x-.--% 23.84B
29.56x1.32x21.14x1.4% 21.26B
46.84x1.79x11.47x1.02% 12.52B
50.02x - - - 11.54B
18.27x1.33x5.96x1.41% 10.37B
40.13x1.09x9.48x1.08% 6.34B
14.12x3.21x5.8x2.26% 4.81B
Average 32.18x 3.10x 12.49x 1.16% 24.45B
Weighted average by Cap. 28.85x 5.66x 15.06x 1.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ARCB Stock
  4. Valuation ArcBest Corporation