Company Valuation: ArcBest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,064 1,710 2,844 2,184 1,670 3,257 - -
Change - -44.19% 66.32% -23.23% -23.52% 95.02% - -
Enterprise Value (EV) 1 3,165 1,649 2,743 2,216 1,770 3,313 3,208 2,940
Change - -47.9% 66.38% -19.24% -20.12% 87.21% -3.16% -8.37%
P/E 15x 5.99x 15.2x 12.8x 28.3x 28.6x 19.5x -
PBR 3.21x 1.47x 2.32x 1.65x 1.28x 2.46x 2.25x 1.9x
PEG - 0.1x -0.5x -1.61x -0.4x 0.3x 0.4x -
Capitalization / Revenue 0.77x 0.32x 0.64x 0.52x 0.42x 0.73x 0.69x 0.64x
EV / Revenue 0.8x 0.31x 0.62x 0.53x 0.44x 0.74x 0.68x 0.58x
EV / EBITDA 7.41x 2.88x 7.42x 6.74x 6.19x 9.51x 7.53x 5.87x
EV / EBIT 9.95x 3.49x 10.6x 10.9x 14.1x 18.5x 13.2x 9.54x
EV / FCF 11.9x 5.11x 26.6x 46.8x 15.5x 14.7x 13.4x -
FCF Yield 8.38% 19.6% 3.76% 2.14% 6.45% 6.79% 7.44% -
Dividend per Share 2 0.32 0.44 0.48 0.48 - 0.4842 0.5255 0.512
Rate of return 0.27% 0.63% 0.4% 0.51% - 0.33% 0.36% 0.35%
EPS 2 7.98 11.69 7.93 7.3 2.62 5.112 7.513 -
Distribution rate 4.01% 3.76% 6.05% 6.58% - 9.47% 6.99% -
Net sales 1 3,980 5,324 4,427 4,179 4,010 4,450 4,741 5,059
EBITDA 1 427.1 571.6 369.6 328.6 285.8 348.5 426.2 500.9
EBIT 1 318.1 472.9 258.3 203 125.9 178.7 243.9 308.1
Net income 1 213.5 298.2 195.4 174 60.1 109.8 161.4 -
Net Debt 1 100.6 -61.41 -101.1 31.93 99.62 56.14 -48.69 -317.3
Reference price 2 119.85 70.04 120.21 93.32 74.19 146.29 146.29 146.29
Nbr of stocks (in thousands) 25,568 24,418 23,662 23,400 22,511 22,264 - -
Announcement Date 2/1/22 2/3/23 2/6/24 1/31/25 1/30/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.62x0.74x9.51x0.33% 3.26B
25.45x8.33x16.09x0.79% 77.85B
21.71x7.03x14.44x2.17% 73.23B
46.19x3.01x18.2x-.--% 23.65B
29.39x1.31x21.02x1.4% 21.14B
46.56x1.78x11.41x1.03% 12.45B
50.8x - - - 11.69B
17.79x1.31x5.87x1.45% 10.1B
40.23x1.1x9.5x1.08% 6.36B
14.37x3.24x5.85x2.22% 4.92B
Average 32.11x 3.09x 12.43x 1.16% 24.46B
Weighted average by Cap. 28.85x 5.68x 15.05x 1.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ARCB Stock
  4. Valuation ArcBest Corporation