|
Market Closed -
Euronext Amsterdam
11:55:00 2026-10-14 EDT
|
Pre-market 02:40:16 | |||
| 41.22 EUR | +0.15% |
|
40.90 | -0.78% |
| 09-30 | Arcadis Partners with Flatiron-Dragados for Major Virginia Beach Flood Resilience Project | CI |
| 09-29 | Arcadis NV - Analyst/Investor Day |
Company Valuation: Arcadis N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,735 | 3,287 | 4,394 | 5,284 | 3,063 | 3,512 | - | - |
| Change | - | -12% | 33.67% | 20.27% | -42.03% | 14.66% | - | - |
| Enterprise Value (EV) 1 | 3,903 | 4,292 | 5,267 | 6,023 | 3,860 | 4,257 | 4,130 | 3,903 |
| Change | - | 9.98% | 22.71% | 14.36% | -35.91% | 10.28% | -2.97% | -5.5% |
| P/E | 22.6x | 24.1x | 27.4x | 21.8x | 15.3x | 15.2x | 11.8x | 10.4x |
| PBR | 3.68x | 3.15x | 4.12x | 4.29x | 3.06x | 3.16x | 2.68x | 2.3x |
| PEG | - | -1.3x | 1.6x | 0.4x | -1.1x | 0.9x | 0.4x | 0.8x |
| Capitalization / Revenue | 1.11x | 1.09x | 1.17x | 1.36x | 0.81x | 0.92x | 0.89x | 0.85x |
| EV / Revenue | 1.16x | 1.42x | 1.4x | 1.55x | 1.03x | 1.12x | 1.05x | 0.95x |
| EV / EBITDA | 11.5x | 10.7x | 10.4x | 10.8x | 7.38x | 8.11x | 7.03x | 6.21x |
| EV / EBIT | 17.3x | 14.5x | 13.5x | 13.5x | 9.23x | 10.1x | 8.73x | 7.66x |
| EV / FCF | 13.2x | 17.6x | 27.7x | 26.4x | 13.4x | 16.9x | 15.7x | 10.9x |
| FCF Yield | 7.55% | 5.68% | 3.61% | 3.79% | 7.46% | 5.93% | 6.38% | 9.19% |
| Dividend per Share 2 | 0.7 | 0.74 | 0.85 | 1 | 1.05 | 1.047 | 1.263 | 1.399 |
| Rate of return | 1.65% | 2.02% | 1.74% | 1.7% | 2.95% | 2.54% | 3.06% | 3.39% |
| EPS 2 | 1.87 | 1.52 | 1.78 | 2.7 | 2.33 | 2.716 | 3.504 | 3.951 |
| Distribution rate | 37.4% | 48.7% | 47.8% | 37% | 45.1% | 38.6% | 36% | 35.4% |
| Net sales 1 | 3,378 | 3,019 | 3,759 | 3,880 | 3,760 | 3,798 | 3,948 | 4,131 |
| EBITDA 1 | 338 | 400 | 506 | 557 | 523 | 524.7 | 587.7 | 628.7 |
| EBIT 1 | 225.9 | 295 | 391 | 447 | 418 | 420.7 | 473.2 | 509.3 |
| Net income 1 | 167.9 | 135.5 | 160 | 243 | 208 | 226.9 | 283 | 444.1 |
| Net Debt 1 | 167.7 | 1,005 | 873 | 739 | 797 | 744.9 | 618.3 | 391.2 |
| Reference price 2 | 42.34 | 36.70 | 48.84 | 58.80 | 35.54 | 41.22 | 41.22 | 41.22 |
| Nbr of stocks (in thousands) | 88,217 | 89,565 | 89,961 | 89,866 | 86,190 | 85,206 | - | - |
| Announcement Date | 2/16/22 | 2/16/23 | 2/22/24 | 2/12/25 | 2/18/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.18x | 1.12x | 8.11x | 2.54% | 3.91B | |
| 57.02x | 2.63x | 25.08x | 0.07% | 99.31B | |
| 11.71x | 1.02x | 5.56x | 4.99% | 65.58B | |
| 31.79x | 3.98x | 21.59x | 0.21% | 54.17B | |
| 24.48x | 1.91x | 18.79x | 1.19% | 52.56B | |
| 47.08x | 3.8x | 23.97x | 2.06% | 36.22B | |
| 22.75x | 1.56x | 14.42x | 0.2% | 32.88B | |
| 26.38x | 0.66x | 10.82x | 2.36% | 31.97B | |
| 5.16x | 0.32x | 6.03x | 5.46% | 27.58B | |
| 21.41x | 0.4x | 6.34x | 2.89% | 26.64B | |
| Average | 26.30x | 1.74x | 14.07x | 2.2% | 43.08B | |
| Weighted average by Cap. | 31.35x | 2.04x | 16.41x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARCAD Stock
- Valuation Arcadis N.V.
Select your edition
All financial news and data tailored to specific country editions
