|
Market Closed -
Euronext Amsterdam
11:55:00 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 44.60 EUR | -3.09% |
|
+1.73% | +25.49% |
| 08-20 | Canada's WSP presses ahead with Arcadis takeover bid | RE |
| 08-20 | Canada's WSP Global Reconfirms 'Friendly' Takeover Offer for Arcadis | MT |
Company Valuation: Arcadis N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,735 | 3,287 | 4,394 | 5,284 | 3,063 | 3,800 | - | - |
| Change | - | -12% | 33.67% | 20.27% | -42.03% | 24.06% | - | - |
| Enterprise Value (EV) 1 | 3,903 | 4,292 | 5,267 | 6,023 | 3,860 | 4,536 | 4,374 | 4,177 |
| Change | - | 9.98% | 22.71% | 14.36% | -35.91% | 17.5% | -3.56% | -4.51% |
| P/E | 22.6x | 24.1x | 27.4x | 21.8x | 15.3x | 16.5x | 12.5x | 11.3x |
| PBR | 3.68x | 3.15x | 4.12x | 4.29x | 3.06x | 3.44x | 2.9x | 2.48x |
| PEG | - | -1.3x | 1.6x | 0.4x | -1.1x | 1x | 0.4x | 1x |
| Capitalization / Revenue | 1.11x | 1.09x | 1.17x | 1.36x | 0.81x | 1x | 0.97x | 0.92x |
| EV / Revenue | 1.16x | 1.42x | 1.4x | 1.55x | 1.03x | 1.2x | 1.11x | 1.01x |
| EV / EBITDA | 11.5x | 10.7x | 10.4x | 10.8x | 7.38x | 8.52x | 7.45x | 6.66x |
| EV / EBIT | 17.3x | 14.5x | 13.5x | 13.5x | 9.23x | 10.6x | 9.29x | 8.25x |
| EV / FCF | 13.2x | 17.6x | 27.7x | 26.4x | 13.4x | 16.8x | 15.3x | 11.7x |
| FCF Yield | 7.55% | 5.68% | 3.61% | 3.79% | 7.46% | 5.95% | 6.55% | 8.58% |
| Dividend per Share 2 | 0.7 | 0.74 | 0.85 | 1 | 1.05 | 1.047 | 1.259 | 1.39 |
| Rate of return | 1.65% | 2.02% | 1.74% | 1.7% | 2.95% | 2.35% | 2.82% | 3.12% |
| EPS 2 | 1.87 | 1.52 | 1.78 | 2.7 | 2.33 | 2.71 | 3.557 | 3.951 |
| Distribution rate | 37.4% | 48.7% | 47.8% | 37% | 45.1% | 38.6% | 35.4% | 35.2% |
| Net sales 1 | 3,378 | 3,019 | 3,759 | 3,880 | 3,760 | 3,790 | 3,935 | 4,119 |
| EBITDA 1 | 338 | 400 | 506 | 557 | 523 | 532.3 | 587.1 | 627.6 |
| EBIT 1 | 225.9 | 295 | 391 | 447 | 418 | 429 | 470.7 | 506 |
| Net income 1 | 167.9 | 135.5 | 160 | 243 | 208 | 225.1 | 298.3 | 332.3 |
| Net Debt 1 | 167.7 | 1,005 | 873 | 739 | 797 | 735.5 | 573.9 | 376.7 |
| Reference price 2 | 42.34 | 36.70 | 48.84 | 58.80 | 35.54 | 44.60 | 44.60 | 44.60 |
| Nbr of stocks (in thousands) | 88,217 | 89,565 | 89,961 | 89,866 | 86,190 | 85,206 | - | - |
| Announcement Date | 2/16/22 | 2/16/23 | 2/22/24 | 2/12/25 | 2/18/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.98x | 1.23x | 8.75x | 2.28% | 4.55B | |
| 52.61x | 2.41x | 23.03x | 0.07% | 90.61B | |
| 12.58x | 1.07x | 5.88x | 4.65% | 73.54B | |
| 27.06x | 2.07x | 20.34x | 1.12% | 58.17B | |
| 31.27x | 3.92x | 21.26x | 0.22% | 53.36B | |
| 52.3x | 4.2x | 26.71x | 1.7% | 42.45B | |
| 29.64x | 0.73x | 12.09x | 2.09% | 37.23B | |
| 24.15x | 0.49x | 7.79x | 2.44% | 33.25B | |
| 22.6x | 1.54x | 14.21x | 0.2% | 32.65B | |
| 5.54x | 0.33x | 5.1x | 5.2% | 27.39B | |
| Average | 27.47x | 1.80x | 14.52x | 2% | 45.32B | |
| Weighted average by Cap. | 30.95x | 2.02x | 16.16x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARCAD Stock
- Valuation Arcadis N.V.
Select your edition
All financial news and data tailored to specific country editions
