Valuation Arbor Realty Trust, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-08-18 EDT			Pre-market 07:37:34
4.900 ^USD	-2.00%		4.980	+1.63%

08-11	Arbor Realty Trust Closes $825 Million Commercial Mortgage Loan Securitization	MT
08-11	Arbor Realty Trust, Inc. Closes $825 Million Collateralized Loan Obligation Securitization	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,757	2,262	2,861	2,612	1,519	914.1	-
Change	-	-17.95%	26.48%	-8.71%	-41.86%	-39.81%	-
Enterprise Value (EV) ¹	14,506	15,147	13,844	11,860	1,519	11,381	11,745
Change	-	4.42%	-8.6%	-14.33%	-87.19%	649.41%	3.2%
P/E	8.04x	7.9x	8.67x	11.7x	13.9x	-30.5x	28.8x
PBR	1.15x	0.68x	1.07x	0.83x	0.51x	0.45x	0.48x
PEG	-	-0.3x	1.81x	-0.4x	-0.3x	0x	-0x
Capitalization / Revenue	10.9x	5.79x	6.69x	7.19x	6.38x	4.35x	4.14x
EV / Revenue	57.1x	38.8x	32.3x	32.6x	6.38x	54.1x	53.1x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	37.3x	41.8x	34.2x	41.1x	11x	-2,850x	129x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.42	1.54	1.68	1.72	1.2	0.81	0.68
Rate of return	7.75%	11.7%	11.1%	12.4%	15.5%	16.5%	13.9%
EPS ²	2.28	1.67	1.75	1.18	0.56	-0.1604	0.1704
Distribution rate	62.3%	92.2%	96%	146%	214%	-505%	399%
Net sales ¹	254.1	390.8	428	363.3	238.2	210.2	221.1
EBITDA	-	-	-	-	-	-	-
EBIT ¹	389.2	362	405.2	288.2	137.8	-3.994	90.71
Net income ¹	317.4	284.8	330.1	223.3	107.4	-57.51	29.41
Net Debt ¹	11,749	12,884	10,983	9,248	-	10,467	10,831
Reference price ²	18.320	13.190	15.180	13.850	7.760	4.900	4.900
Nbr of stocks (in thousands)	150,507	171,524	188,502	188,609	195,711	186,558	-
Announcement Date	2/18/22	2/17/23	2/16/24	2/21/25	2/27/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARBOR REALTY TRUST, INC.	-30.54x	54.14x	-	16.53%	914M
ANNALY CAPITAL MANAGEMENT, INC.	7.85x	66.56x	18.08x	12.58%	17.64B
AGNC INVESTMENT CORP.	10.45x	74.16x	53.15x	13.19%	12.95B
STARWOOD PROPERTY TRUST, INC.	21.43x	10.52x	14.24x	11.82%	6.01B
RITHM CAPITAL CORP.	11.09x	-	-	9.8%	5.7B
DYNEX CAPITAL, INC.	11.41x	-	-	15.48%	3.26B
BLACKSTONE MORTGAGE TRUST, INC.	-77.07x	44.57x	-	12.84%	2.42B
ARMOUR RESIDENTIAL REIT, INC.	9.27x	-	-	17.58%	2.32B
ELLINGTON FINANCIAL INC.	6.44x	-	-	11.46%	1.75B
ORCHID ISLAND CAPITAL, INC.	7.25x	-	-	18.89%	1.33B
Average	-2.24x	49.99x	28.49x	14.02%	5.43B
Weighted average by Cap.	6.10x	58.97x	29.85x	12.93%