Valuation Arbor Realty Trust, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-10-16 EDT			5-day change	1st Jan Change
2.690 ^USD	-3.93%		-12.94%	-65.34%

08-11	Arbor Realty Trust Closes $825 Million Commercial Mortgage Loan Securitization	MT
08-11	Arbor Realty Trust, Inc. Closes $825 Million Collateralized Loan Obligation Securitization	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,757	2,262	2,861	2,612	1,519	522.4	-
Change	-	-17.95%	26.48%	-8.71%	-41.86%	-65.6%	-
Enterprise Value (EV) ¹	14,506	15,147	13,844	11,860	11,939	10,991	11,361
Change	-	4.42%	-8.6%	-14.33%	0.67%	-7.94%	3.36%
P/E	8.04x	7.9x	8.67x	11.7x	13.9x	-8.15x	15.6x
PBR	1.15x	0.68x	1.07x	0.83x	0.51x	0.26x	0.28x
PEG	-	-0.3x	1.81x	-0.4x	-0.3x	0x	-0x
Capitalization / Revenue	10.9x	5.79x	6.69x	7.19x	6.38x	2.49x	2.4x
EV / Revenue	57.1x	38.8x	32.3x	32.6x	50.1x	52.4x	52.2x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	37.3x	41.8x	34.2x	41.1x	86.6x	-1,922x	167x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.42	1.54	1.68	1.72	1.2	0.782	0.594
Rate of return	7.75%	11.7%	11.1%	12.4%	15.5%	27.9%	21.2%
EPS ²	2.28	1.67	1.75	1.18	0.56	-0.3434	0.18
Distribution rate	62.3%	92.2%	96%	146%	214%	-228%	330%
Net sales ¹	254.1	390.8	428	363.3	238.2	209.6	217.7
EBITDA	-	-	-	-	-	-	-
EBIT ¹	389.2	362	405.2	288.2	137.8	-5.718	68.15
Net income ¹	317.4	284.8	330.1	223.3	107.4	-65.73	32.39
Net Debt ¹	11,749	12,884	10,983	9,248	10,421	10,469	10,838
Reference price ²	18.320	13.190	15.180	13.850	7.760	2.800	2.800
Nbr of stocks (in thousands)	150,507	171,524	188,502	188,609	195,711	186,558	-
Announcement Date	2/18/22	2/17/23	2/16/24	2/21/25	2/27/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARBOR REALTY TRUST, INC.	-8.32x	52.42x	-	27.68%	522M
WELLTOWER INC.	81.5x	12.94x	34.87x	1.34%	169B
EQUINIX, INC.	57.94x	11.66x	22.69x	2.08%	98.3B
AMERICAN TOWER CORPORATION	26.01x	10.92x	16.51x	3.95%	84.51B
DIGITAL REALTY TRUST, INC.	61.66x	11.78x	21.86x	2.81%	64.73B
PUBLIC STORAGE	29.22x	13.33x	18.73x	4.07%	55.18B
VENTAS, INC.	153.28x	8.03x	22.05x	2.45%	43.53B
CROWN CASTLE INC.	41.97x	12.72x	19.07x	5.31%	34.04B
IRON MOUNTAIN INCORPORATED	61.09x	6.38x	17.17x	3.13%	33.55B
EXTRA SPACE STORAGE INC.	29.48x	14.18x	17.26x	4.73%	29.09B
Average	53.38x	15.44x	21.13x	5.75%	61.26B
Weighted average by Cap.	62.50x	11.74x	23.95x	2.8%