Valuation Arbor Realty Trust, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-09-18 EDT			5-day change	1st Jan Change
4.280 ^USD	-4.46%		-9.32%	-44.85%

08-11	Arbor Realty Trust Closes $825 Million Commercial Mortgage Loan Securitization	MT
08-11	Arbor Realty Trust, Inc. Closes $825 Million Collateralized Loan Obligation Securitization	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	2,757	2,262	2,861	2,612	1,519	798.5	-
Change	-	-17.95%	26.48%	-8.71%	-41.86%	-47.42%	-
Enterprise Value (EV) ¹	14,506	15,147	13,844	11,860	11,939	11,266	11,629
Change	-	4.42%	-8.6%	-14.33%	0.67%	-5.64%	3.23%
P/E	8.04x	7.9x	8.67x	11.7x	13.9x	-26.7x	25.1x
PBR	1.15x	0.68x	1.07x	0.83x	0.51x	0.39x	0.42x
PEG	-	-0.3x	1.81x	-0.4x	-0.3x	0x	-0x
Capitalization / Revenue	10.9x	5.79x	6.69x	7.19x	6.38x	3.8x	3.61x
EV / Revenue	57.1x	38.8x	32.3x	32.6x	50.1x	53.6x	52.6x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	37.3x	41.8x	34.2x	41.1x	86.6x	-2,821x	128x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	1.42	1.54	1.68	1.72	1.2	0.81	0.68
Rate of return	7.75%	11.7%	11.1%	12.4%	15.5%	18.9%	15.9%
EPS ²	2.28	1.67	1.75	1.18	0.56	-0.1604	0.1704
Distribution rate	62.3%	92.2%	96%	146%	214%	-505%	399%
Net sales ¹	254.1	390.8	428	363.3	238.2	210.2	221.1
EBITDA	-	-	-	-	-	-	-
EBIT ¹	389.2	362	405.2	288.2	137.8	-3.994	90.71
Net income ¹	317.4	284.8	330.1	223.3	107.4	-57.51	29.41
Net Debt ¹	11,749	12,884	10,983	9,248	10,421	10,467	10,831
Reference price ²	18.320	13.190	15.180	13.850	7.760	4.280	4.280
Nbr of stocks (in thousands)	150,507	171,524	188,502	188,609	195,711	186,558	-
Announcement Date	2/18/22	2/17/23	2/16/24	2/21/25	2/27/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARBOR REALTY TRUST, INC.	-27.93x	53.76x	-	18.08%	836M
ANNALY CAPITAL MANAGEMENT, INC.	7.15x	65.82x	17.88x	13.82%	16.06B
AGNC INVESTMENT CORP.	9.49x	73.35x	52.56x	14.53%	11.75B
STARWOOD PROPERTY TRUST, INC.	19.9x	10.32x	13.96x	12.73%	5.58B
RITHM CAPITAL CORP.	10.37x	-	-	10.54%	5.3B
DYNEX CAPITAL, INC.	10.64x	-	-	16.6%	3.04B
BLACKSTONE MORTGAGE TRUST, INC.	-87.1x	49.62x	-	13.48%	2.3B
ARMOUR RESIDENTIAL REIT, INC.	8.41x	-	-	19.38%	2.1B
ELLINGTON FINANCIAL INC.	5.96x	-	-	12.4%	1.62B
LADDER CAPITAL CORP	21.93x	24.29x	-	9.64%	1.21B
Average	-2.12x	46.19x	28.13x	14.12%	4.98B
Weighted average by Cap.	5.11x	57.37x	29.43x	13.83%