|
Market Closed -
Australian S.E.
01:10:22 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 17.34 AUD | +0.06% |
|
+4.71% | -44.86% |
| 10-19 | Morgans Financial Adjusts ARB's Price Target to AU$25.90 | MT |
| 10-16 | Jarden Adjusts ARB's Price Target to AU$18.60 from AU$21.60, Keeps at Neutral | MT |
Company Valuation: ARB Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,312 | 2,348 | 3,098 | 2,720 | 1,583 | 1,451 | - | - |
| Change | - | 1.58% | 31.95% | -12.22% | -41.8% | -8.35% | - | - |
| Enterprise Value (EV) 1 | 2,259 | 2,303 | 3,082 | 2,650 | 1,535 | 1,393 | 1,364 | 1,338 |
| Change | - | 1.96% | 33.82% | -14% | -42.08% | -9.26% | -2.05% | -1.9% |
| P/E | 18.9x | 26.5x | 30.1x | 27.8x | 17.1x | 15.8x | 14.3x | 13x |
| PBR | 4.16x | 3.87x | 4.7x | 3.59x | 2.13x | 1.87x | 1.77x | 1.67x |
| PEG | - | -1x | 1.9x | -4.8x | -2.89x | -14.54x | 1.3x | 1.33x |
| Capitalization / Revenue | 3.33x | 3.5x | 4.47x | 3.73x | 2.25x | 2.02x | 1.89x | 1.78x |
| EV / Revenue | 3.25x | 3.43x | 4.45x | 3.63x | 2.19x | 1.94x | 1.78x | 1.64x |
| EV / EBITDA | 11.7x | 14.1x | 17.8x | 15.8x | 9.81x | 8.65x | 7.82x | 7.14x |
| EV / EBIT | 13.5x | 16.8x | 21.3x | 19.6x | 12.7x | 11.1x | 9.99x | 9.03x |
| EV / FCF | - | 46.2x | 39.9x | 32.4x | 24.8x | 16.9x | 17.4x | 15.4x |
| FCF Yield | - | 2.16% | 2.51% | 3.08% | 4.03% | 5.91% | 5.75% | 6.49% |
| Dividend per Share 2 | 0.68 | 0.62 | 0.69 | 1.19 | 0.69 | 0.659 | 0.7191 | 0.7812 |
| Rate of return | 2.41% | 2.17% | 1.83% | 3.64% | 3.65% | 3.8% | 4.15% | 4.51% |
| EPS 2 | 1.494 | 1.079 | 1.249 | 1.177 | 1.107 | 1.095 | 1.214 | 1.332 |
| Distribution rate | 45.5% | 57.5% | 55.2% | 101% | 62.3% | 60.2% | 59.3% | 58.7% |
| Net sales 1 | 694.5 | 671.2 | 693.2 | 729.9 | 702 | 718.5 | 767.6 | 817.1 |
| EBITDA 1 | 192.7 | 163.1 | 172.8 | 167.5 | 156.5 | 160.9 | 174.4 | 187.5 |
| EBIT 1 | 167.7 | 137.2 | 144.4 | 135 | 120.8 | 125 | 136.6 | 148.2 |
| Net income 1 | 122 | 88.46 | 102.7 | 97.53 | 92.41 | 92.01 | 102.1 | 111.7 |
| Net Debt 1 | -52.71 | -44.94 | -16.25 | -69.2 | -47.9 | -57.87 | -86.46 | -112.4 |
| Reference price 2 | 28.24 | 28.60 | 37.63 | 32.70 | 18.92 | 17.34 | 17.34 | 17.34 |
| Nbr of stocks (in thousands) | 81,856 | 82,099 | 82,332 | 83,167 | 83,660 | 83,660 | - | - |
| Announcement Date | 8/22/22 | 8/21/23 | 8/19/24 | 8/18/25 | 8/24/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.83x | 1.94x | 8.65x | 3.8% | 1.02B | |
| 18.26x | 1.99x | 10.93x | 1.61% | 71.52B | |
| 16.13x | 1.12x | 8.58x | 2.31% | 37.27B | |
| 11.92x | 0.56x | 4.93x | 3.97% | 29.56B | |
| 12.04x | 0.52x | 3.72x | 4.87% | 27.33B | |
| 7.34x | 0.43x | 5.5x | 2.06% | 22.46B | |
| 15.32x | 2.62x | 9.27x | 3.95% | 19.57B | |
| 28.61x | 1.14x | 12.05x | 0.64% | 17.22B | |
| 21.44x | 0.86x | 10.51x | 3.32% | 17.64B | |
| 10.38x | 0.48x | 4.72x | 3.07% | 16.93B | |
| Average | 15.73x | 1.17x | 7.89x | 2.96% | 26.05B | |
| Weighted average by Cap. | 15.80x | 1.23x | 8.20x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARB Stock
- Valuation ARB Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
