Valuation ARB Corporation Limited

Stocks

Delayed Australian S.E. 23:42:55 2026-09-08 EDT			5-day change	1st Jan Change
18.81 ^AUD	-0.21%		-0.48%	-40.19%

08-25	ARB Corporation Limited Announces Fully Franked Ordinary Dividend for the Six Months Ended June 30, 2026, Payable on October 23, 2026	CI
08-25	Australian Shares Rise; Woodside Energy Group H1 Earnings, Revenue Up	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,312	2,348	3,098	2,720	1,583	1,577	-	-
Change	-	1.58%	31.95%	-12.22%	-41.8%	-0.37%	-	-
Enterprise Value (EV) ¹	2,259	2,303	3,082	2,650	1,535	1,524	1,495	1,467
Change	-	1.96%	33.82%	-14%	-42.08%	-0.68%	-1.96%	-1.86%
P/E	18.9x	26.5x	30.1x	27.8x	17.1x	16.6x	15x	13.7x
PBR	4.16x	3.87x	4.7x	3.59x	2.13x	2.03x	1.92x	1.81x
PEG	-	-1x	1.9x	-4.8x	-2.89x	6.78x	1.4x	1.39x
Capitalization / Revenue	3.33x	3.5x	4.47x	3.73x	2.25x	2.13x	1.98x	1.86x
EV / Revenue	3.25x	3.43x	4.45x	3.63x	2.19x	2.06x	1.88x	1.73x
EV / EBITDA	11.7x	14.1x	17.8x	15.8x	9.81x	9.17x	8.25x	7.53x
EV / EBIT	13.5x	16.8x	21.3x	19.6x	12.7x	11.8x	10.5x	9.49x
EV / FCF	-	46.2x	39.9x	32.4x	24.8x	18.9x	18.4x	16.2x
FCF Yield	-	2.16%	2.51%	3.08%	4.03%	5.3%	5.45%	6.16%
Dividend per Share ²	0.68	0.62	0.69	1.19	0.69	0.6801	0.7467	0.8075
Rate of return	2.41%	2.17%	1.83%	3.64%	3.65%	3.61%	3.96%	4.28%
EPS ²	1.494	1.079	1.249	1.177	1.107	1.134	1.254	1.377
Distribution rate	45.5%	57.5%	55.2%	101%	62.3%	60%	59.6%	58.6%
Net sales ¹	694.5	671.2	693.2	729.9	702	741.1	794.8	848.7
EBITDA ¹	192.7	163.1	172.8	167.5	156.5	166.3	181.1	194.8
EBIT ¹	167.7	137.2	144.4	135	120.8	129.4	142.2	154.5
Net income ¹	122	88.46	102.7	97.53	92.41	95.38	106.2	116.4
Net Debt ¹	-52.71	-44.94	-16.25	-69.2	-47.9	-52.53	-82.48	-110.3
Reference price ²	28.24	28.60	37.63	32.70	18.92	18.85	18.85	18.85
Nbr of stocks (in thousands)	81,856	82,099	82,332	83,167	83,660	83,660	-	-
Announcement Date	8/22/22	8/21/23	8/19/24	8/18/25	8/24/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARB CORPORATION LIMITED	16.73x	2.07x	9.23x	3.58%	1.15B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	19.26x	1.31x	10.13x	1.93%	44.52B
WEICHAI POWER CO., LTD.	16.59x	0.74x	5.41x	3.48%	35.65B
DENSO CORPORATION	12.23x	0.58x	5.07x	3.81%	31.32B
HYUNDAI MOBIS CO.,LTD	9.21x	0.55x	7.06x	1.62%	28.38B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.86x	2.72x	9.35x	4.08%	21.01B
MAGNA INTERNATIONAL INC.	10.81x	0.51x	5.04x	2.87%	18.33B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	30.11x	1.19x	12.59x	0.61%	18.07B
CONTINENTAL AG	13.8x	1.4x	7.24x	3.99%	16.84B
BOSCH LIMITED	47.63x	5.21x	36.4x	0.76%	15.12B
Average	19.12x	1.63x	10.75x	2.67%	23.04B
Weighted average by Cap.	17.88x	1.35x	9.56x	2.64%