|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 156.49 CNY | -4.22% |
|
-3.99% | -33.38% |
| 06-11 | Insta360 Launches Hello Kitty Limited Edition Go Ultra Camera Bundle | CI |
| 06-10 | Certain A Shares of Arashi Vision Inc. are subject to a Lock-Up Agreement Ending on 11-JUN-2026. | CI |
Company Valuation: Arashi Vision Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 94,195 | 62,752 | - | - |
| Change | - | -33.38% | - | - |
| Enterprise Value (EV) 1 | 92,886 | 62,041 | 60,303 | 57,933 |
| Change | - | -33.21% | -2.8% | -3.93% |
| P/E Ratio | 92.8x | 59.8x | 37x | 23.1x |
| PBR | 16.1x | 10.1x | 8.21x | 6.2x |
| PEG | -11.14x | 17.53x | 0.6x | 0.4x |
| Capitalization / Revenue | 9.56x | 4.07x | 2.79x | 2.01x |
| EV / Revenue | 9.42x | 4.02x | 2.68x | 1.85x |
| EV / EBITDA | 99.6x | 58.2x | 34.8x | 20x |
| EV / EBIT | 105x | 55.7x | 33.8x | 19.6x |
| EV / FCF | 87.1x | 456x | 63.2x | 21.3x |
| FCF Yield | 1.15% | 0.22% | 1.58% | 4.68% |
| Dividend per Share 2 | 0.235 | 0.2893 | 0.5258 | 0.8611 |
| Rate of return | 0.1% | 0.18% | 0.34% | 0.55% |
| EPS 2 | 2.53 | 2.616 | 4.232 | 6.777 |
| Distribution rate | 9.29% | 11.1% | 12.4% | 12.7% |
| Net sales 1 | 9,858 | 15,436 | 22,517 | 31,257 |
| EBITDA 1 | 932.6 | 1,066 | 1,735 | 2,900 |
| EBIT 1 | 883.8 | 1,113 | 1,784 | 2,955 |
| Net income 1 | 964.1 | 1,050 | 1,697 | 2,718 |
| Net Debt 1 | -1,309 | -711.3 | -2,449 | -4,819 |
| Reference price 2 | 234.90 | 156.49 | 156.49 | 156.49 |
| Nbr of stocks (in thousands) | 401,000 | 401,000 | - | - |
| Announcement Date | 2/13/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 59.81x | 4.02x | 58.22x | 0.18% | 9.27B | |
| 21.41x | 6x | 11.72x | 2.26% | 16.86B | |
| 54.93x | - | - | - | 9.63B | |
| -16.79x | 1.07x | 45.01x | 2.14% | 4.16B | |
| 17.02x | 2.39x | 6.64x | 2.84% | 2.36B | |
| 58.3x | 9.65x | 49.17x | 0.58% | 2.24B | |
| 27.07x | - | - | - | 1.72B | |
| 9.3x | 0.47x | 7.34x | 3.28% | 1.24B | |
| Average | 28.88x | 3.93x | 29.68x | 1.88% | 5.94B | |
| Weighted average by Cap. | 33.78x | 4.73x | 29.32x | 1.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688775 Stock
- Valuation Arashi Vision Inc.
Select your edition
All financial news and data tailored to specific country editions
