|
End-of-day quote
Shanghai S.E.
2026-10-16
|
5-day change | 1st Jan Change | ||
| 89.09 CNY | +2.80% |
|
-1.83% | -62.07% |
| 09-21 | Insta360 Releases Luna Ultra Firmware Update With Enhanced Zoom, Stage Mode, And More | CI |
| 09-21 | Arashi Vision Inc.(XSSC:688775) added to FTSE All-World Index | CI |
Company Valuation: Arashi Vision Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 94,195 | 35,725 | - | - |
| Change | - | -62.07% | - | - |
| Enterprise Value (EV) 1 | 92,886 | 34,837 | 32,461 | 29,556 |
| Change | - | -62.49% | -6.82% | -8.95% |
| P/E | 92.8x | 57.8x | 21.2x | 13x |
| PBR | 16.1x | 5.77x | 5.08x | 3.77x |
| PEG | -11.14x | -1.5x | 0x | 0.2x |
| Capitalization / Revenue | 9.56x | 2.28x | 1.62x | 1.08x |
| EV / Revenue | 9.42x | 2.23x | 1.47x | 0.89x |
| EV / EBITDA | 99.6x | 52.1x | 18x | 9.67x |
| EV / EBIT | 105x | 61.7x | 18.5x | 10.3x |
| EV / FCF | 87.1x | 590x | 22.4x | 8.07x |
| FCF Yield | 1.15% | 0.17% | 4.47% | 12.4% |
| Dividend per Share 2 | 0.235 | 0.1621 | 0.4964 | 1.051 |
| Rate of return | 0.1% | 0.18% | 0.56% | 1.18% |
| EPS 2 | 2.53 | 1.54 | 4.197 | 6.836 |
| Distribution rate | 9.29% | 10.5% | 11.8% | 15.4% |
| Net sales 1 | 9,858 | 15,653 | 22,050 | 33,080 |
| EBITDA 1 | 932.6 | 668.8 | 1,805 | 3,057 |
| EBIT 1 | 883.8 | 564.4 | 1,751 | 2,871 |
| Net income 1 | 964.1 | 618.6 | 1,683 | 2,742 |
| Net Debt 1 | -1,309 | -888.2 | -3,264 | -6,169 |
| Reference price 2 | 234.90 | 89.09 | 89.09 | 89.09 |
| Nbr of stocks (in thousands) | 401,000 | 401,000 | - | - |
| Announcement Date | 2/13/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57.84x | 2.23x | 52.09x | 0.18% | 5.34B | |
| 17.97x | 1.67x | 8.18x | 0.88% | 147B | |
| 18.83x | 1.21x | 9.11x | 1.49% | 58.52B | |
| 37.47x | 11.3x | 22.39x | 1.36% | 25.8B | |
| 14.8x | 0.33x | 4.04x | 0.81% | 21.46B | |
| 67.39x | 1.05x | 33.36x | 0.09% | 7.94B | |
| 27.28x | 13.01x | 21.71x | - | 5.47B | |
| 12.89x | 0.23x | 5.72x | 3.97% | 5.23B | |
| 12.23x | - | - | 4.12% | 5.09B | |
| 21.9x | - | - | - | 4.52B | |
| Average | 28.86x | 3.88x | 19.58x | 1.61% | 28.66B | |
| Weighted average by Cap. | 21.82x | 2.55x | 11.17x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688775 Stock
- Valuation Arashi Vision Inc.
Select your edition
All financial news and data tailored to specific country editions
