|
Market Closed -
Boerse Muenchen
16:43:14 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 3.860 EUR | -0.90% |
|
-9.92% | -15.16% |
| 08-01 | Aramis Group SAS, Q3 2026 Sales/ Trading Statement Call, Jul 23, 2026 | |
| 07-24 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Aramis Group
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,463 | 354.6 | 347.6 | 513.9 | 478.3 | 317.7 | - | - |
| Change | - | -75.76% | -1.96% | 47.85% | -6.93% | -33.58% | - | - |
| Enterprise Value (EV) 1 | 1,376 | 386.8 | 544.2 | 692.2 | 590.2 | 426.2 | 404.5 | 363 |
| Change | - | -71.88% | 40.7% | 27.2% | -14.74% | -27.8% | -5.08% | -10.26% |
| P/E | -84.1x | -5.79x | -10.8x | 102x | 24.2x | 158x | 23.7x | 13.7x |
| PBR | 5.36x | 1.63x | 1.92x | 2.71x | 2.34x | 1.52x | 1.41x | 1.26x |
| PEG | - | -0x | 0.2x | -1x | 0x | -1.8x | 0x | 0.2x |
| Capitalization / Revenue | 1.16x | 0.2x | 0.18x | 0.23x | 0.2x | 0.14x | 0.13x | 0.12x |
| EV / Revenue | 1.09x | 0.22x | 0.28x | 0.31x | 0.25x | 0.19x | 0.17x | 0.14x |
| EV / EBITDA | 37x | -36.3x | 56.4x | 13.7x | 8.7x | 10.3x | 6.8x | 4.67x |
| EV / EBIT | 61.3x | -11.5x | -23.8x | 45.6x | 17.4x | 40.3x | 14.5x | 7.95x |
| EV / FCF | -30.2x | -4.09x | 27.1x | 17.2x | 7.89x | 15.8x | 11.2x | 7.56x |
| FCF Yield | -3.31% | -24.5% | 3.69% | 5.82% | 12.7% | 6.34% | 8.9% | 13.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.21 | -0.74 | -0.39 | 0.061 | 0.24 | 0.0244 | 0.1625 | 0.2808 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,264 | 1,769 | 1,945 | 2,238 | 2,380 | 2,253 | 2,386 | 2,549 |
| EBITDA 1 | 37.2 | -10.66 | 9.646 | 50.47 | 67.81 | 41.31 | 59.45 | 77.79 |
| EBIT 1 | 22.42 | -33.53 | -22.88 | 15.17 | 33.94 | 10.58 | 27.86 | 45.68 |
| Net income 1 | -15.66 | -60.23 | -32.33 | 5.013 | 19.87 | 2.993 | 14.12 | 25.17 |
| Net Debt 1 | -87.15 | 32.21 | 196.6 | 178.3 | 111.9 | 108.5 | 86.82 | 45.31 |
| Reference price 2 | 17.660 | 4.282 | 4.200 | 6.220 | 5.810 | 3.850 | 3.850 | 3.850 |
| Nbr of stocks (in thousands) | 82,828 | 82,804 | 82,762 | 82,626 | 82,327 | 82,514 | - | - |
| Announcement Date | 12/9/21 | 12/1/22 | 11/28/23 | 11/26/24 | 11/26/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.7x | 3.4x | 12.74x | -.--% | 2,790B | |
| 10.93x | 0.11x | 4.37x | 3.53% | 39.47B | |
| -37.44x | 0.69x | 38.41x | -.--% | 29.57B | |
| -1318.61x | 1.14x | 17.72x | 0.01% | 13.9B | |
| 24.91x | 3.49x | 11.91x | -.--% | 11.95B | |
| 197.55x | 7.48x | 81.89x | -.--% | 10B | |
| 24.21x | 2.93x | 9.9x | -.--% | 7.44B | |
| 23.97x | 2.25x | 14.25x | 2.07% | 5.62B | |
| -15.73x | 1.67x | 13.7x | -.--% | 2.71B | |
| Average | -118.83x | 2.57x | 22.77x | 0.62% | 323.37B | |
| Weighted average by Cap. | 14.19x | 3.32x | 13.15x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARAMI Stock
- 6T6 Stock
- Valuation Aramis Group
Select your edition
All financial news and data tailored to specific country editions
