Valuation Aramark Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 05:23:22 2026-08-11 EDT			5-day change	1st Jan Change
48.12 ^EUR	+0.17%		+48.62%	+48.62%

08-07	Aramark Announces Appointment of Antony F. Spring as Director	CI
08-05	Aramark Collegiate Hospitality Selected By University Of Colorado Colorado Springs To Operate And Enhance Campus Dining And Hospitality Services	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,133	8,247	6,349	9,990	10,251	14,649	-	-
Change	-	-9.7%	-23.02%	57.35%	2.61%	42.9%	-	-
Enterprise Value (EV) ¹	16,052	15,328	12,649	14,547	15,018	19,283	18,902	18,460
Change	-	-4.51%	-17.48%	15%	3.24%	28.4%	-1.98%	-2.34%
P/E	-99.4x	42.7x	9.46x	38.3x	32x	30.1x	23.1x	19x
PBR	3.35x	2.74x	1.72x	3.32x	3.26x	4.18x	3.73x	3.33x
PEG	-	-0x	0x	-0.6x	1.4x	0.6x	0.8x	0.9x
Capitalization / Revenue	0.76x	0.51x	0.34x	0.57x	0.55x	0.73x	0.68x	0.63x
EV / Revenue	1.33x	0.94x	0.67x	0.84x	0.81x	0.97x	0.88x	0.8x
EV / EBITDA	22x	12.7x	8.63x	12x	11.3x	12.5x	10.9x	9.57x
EV / EBIT	54.9x	19.6x	12.2x	16.5x	15.3x	17.1x	14.7x	12.7x
EV / FCF	57x	46.5x	37.8x	45x	33x	36x	29.6x	23.7x
FCF Yield	1.76%	2.15%	2.64%	2.22%	3.03%	2.78%	3.38%	4.22%
Dividend per Share ²	0.44	0.44	0.44	0.39	0.435	0.4751	0.5223	0.5716
Rate of return	1.23%	1.38%	1.81%	1.03%	1.12%	0.85%	0.94%	1.03%
EPS ²	-0.36	0.75	2.57	0.99	1.22	1.853	2.417	2.935
Distribution rate	-122%	58.7%	17.1%	39.4%	35.7%	25.6%	21.6%	19.5%
Net sales ¹	12,096	16,327	18,854	17,401	18,506	19,977	21,452	23,096
EBITDA ¹	728.2	1,204	1,466	1,211	1,333	1,543	1,730	1,929
EBIT ¹	292.2	780.3	1,035	882.2	981.2	1,128	1,284	1,456
Net income ¹	-90.83	194.5	674.1	262.5	326.4	487.7	638.6	779.9
Net Debt ¹	6,920	7,081	6,300	4,557	4,767	4,634	4,253	3,811
Reference price ²	35.78	32.00	24.32	37.92	39.00	55.71	55.71	55.71
Nbr of stocks (in thousands)	255,242	257,717	261,050	263,449	262,851	262,954	-	-
Announcement Date	11/16/21	11/15/22	11/14/23	11/11/24	11/17/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMARK	30.06x	0.97x	12.49x	0.85%	14.65B
TEXAS ROADHOUSE, INC.	31.53x	2.06x	18.03x	1.44%	13.62B
BRINKER INTERNATIONAL, INC.	20.84x	1.73x	11.81x	-.--%	9.76B
THE CHEESECAKE FACTORY INCORPORATED	24.79x	1.47x	15.85x	1.1%	5.53B
DO & CO AKTIENGESELLSCHAFT	18x	0.81x	6.55x	1.36%	2.56B
SSP GROUP PLC	16.68x	0.93x	4.78x	2.33%	2.17B
CREATE RESTAURANTS HOLDINGS INC.	56.07x	-	-	0.66%	2.01B
BJ'S RESTAURANTS, INC.	30.85x	-	-	-.--%	1.46B
Average	28.60x	1.33x	11.58x	0.97%	6.47B
Weighted average by Cap.	28.02x	1.48x	13.64x	0.93%