Valuation Aramark

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:49:24 2026-07-27 EDT			5-day change	1st Jan Change
57.60 ^USD	+0.73%		+2.07%	+56.27%

08:36am	Wall Street : The Week Everything Reports
07:29am	Truist Raises Price Target on Aramark to $70 From $58, Keeps Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,133	8,247	6,349	9,990	10,251	15,036	-	-
Change	-	-9.7%	-23.02%	57.35%	2.61%	46.67%	-	-
Enterprise Value (EV) ¹	16,052	15,328	12,649	14,547	15,018	19,673	19,292	18,860
Change	-	-4.51%	-17.48%	15%	3.24%	30.99%	-1.93%	-2.24%
P/E	-99.4x	42.7x	9.46x	38.3x	32x	30.9x	23.7x	19.6x
PBR	3.35x	2.74x	1.72x	3.32x	3.26x	4.3x	3.82x	3.42x
PEG	-	-0x	0x	-0.6x	1.4x	0.6x	0.8x	0.9x
Capitalization / Revenue	0.76x	0.51x	0.34x	0.57x	0.55x	0.75x	0.7x	0.65x
EV / Revenue	1.33x	0.94x	0.67x	0.84x	0.81x	0.99x	0.9x	0.82x
EV / EBITDA	22x	12.7x	8.63x	12x	11.3x	12.8x	11.2x	9.85x
EV / EBIT	54.9x	19.6x	12.2x	16.5x	15.3x	17.4x	15.1x	13x
EV / FCF	57x	46.5x	37.8x	45x	33x	36.8x	30.2x	24.2x
FCF Yield	1.76%	2.15%	2.64%	2.22%	3.03%	2.72%	3.31%	4.13%
Dividend per Share ²	0.44	0.44	0.44	0.39	0.435	0.4751	0.5213	0.5679
Rate of return	1.23%	1.38%	1.81%	1.03%	1.12%	0.83%	0.91%	0.99%
EPS ²	-0.36	0.75	2.57	0.99	1.22	1.851	2.412	2.92
Distribution rate	-122%	58.7%	17.1%	39.4%	35.7%	25.7%	21.6%	19.4%
Net sales ¹	12,096	16,327	18,854	17,401	18,506	19,970	21,412	22,976
EBITDA ¹	728.2	1,204	1,466	1,211	1,333	1,540	1,724	1,915
EBIT ¹	292.2	780.3	1,035	882.2	981.2	1,128	1,281	1,449
Net income ¹	-90.83	194.5	674.1	262.5	326.4	487.2	637.3	776.2
Net Debt ¹	6,920	7,081	6,300	4,557	4,767	4,637	4,256	3,825
Reference price ²	35.78	32.00	24.32	37.92	39.00	57.18	57.18	57.18
Nbr of stocks (in thousands)	255,242	257,717	261,050	263,449	262,851	262,954	-	-
Announcement Date	11/16/21	11/15/22	11/14/23	11/11/24	11/17/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMARK	30.89x	0.99x	12.77x	0.83%	15.04B
TEXAS ROADHOUSE, INC.	29.98x	1.92x	17.02x	1.55%	12.7B
BRINKER INTERNATIONAL, INC.	17.12x	1.43x	9.77x	-.--%	8.02B
THE CHEESECAKE FACTORY INCORPORATED	20.78x	1.17x	13.26x	1.45%	4.21B
DO & CO AKTIENGESELLSCHAFT	17.95x	0.81x	6.53x	1.36%	2.51B
CREATE RESTAURANTS HOLDINGS INC.	56.74x	-	-	0.65%	1.97B
SSP GROUP PLC	14.53x	0.89x	4.57x	2.59%	1.95B
BJ'S RESTAURANTS, INC.	30.49x	-	-	-.--%	1.41B
TONGQINGLOU CATERING CO., LTD.	18.5x	-	-	1.53%	425M
Average	26.33x	1.20x	10.65x	1.11%	5.36B
Weighted average by Cap.	27.08x	1.34x	12.78x	1.01%