Valuation Aramark

Stocks

Market Closed - NYSE 16:00:03 2026-09-25 EDT			5-day change	1st Jan Change
54.92 ^USD	+1.10%		-2.71%	+49.00%

09-14	Aramark Presents at Goldman Sachs Global Consumer and Retail Conference, Sep-14-2026 10:45 AM
09-14	Aramark Nexus Selected As Premier Hospitality Partner For Workforce Housing Provider	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,133	8,247	6,349	9,990	10,251	14,478	-	-
Change	-	-9.7%	-23.02%	57.35%	2.61%	41.24%	-	-
Enterprise Value (EV) ¹	16,052	15,328	12,649	14,547	15,018	19,079	18,711	18,239
Change	-	-4.51%	-17.48%	15%	3.24%	27.04%	-1.93%	-2.52%
P/E	-99.4x	42.7x	9.46x	38.3x	32x	30.4x	21.9x	17.9x
PBR	3.35x	2.74x	1.72x	3.32x	3.26x	4.14x	3.69x	3.25x
PEG	-	-0x	0x	-0.6x	1.4x	0.6x	0.6x	0.8x
Capitalization / Revenue	0.76x	0.51x	0.34x	0.57x	0.55x	0.72x	0.66x	0.62x
EV / Revenue	1.33x	0.94x	0.67x	0.84x	0.81x	0.95x	0.85x	0.77x
EV / EBITDA	22x	12.7x	8.63x	12x	11.3x	12.3x	10.4x	9.05x
EV / EBIT	54.9x	19.6x	12.2x	16.5x	15.3x	16.8x	14.1x	12.1x
EV / FCF	57x	46.5x	37.8x	45x	33x	33.9x	27.8x	22.2x
FCF Yield	1.76%	2.15%	2.64%	2.22%	3.03%	2.95%	3.6%	4.51%
Dividend per Share ²	0.44	0.44	0.44	0.39	0.435	0.4762	0.5232	0.5686
Rate of return	1.23%	1.38%	1.81%	1.03%	1.12%	0.87%	0.95%	1.04%
EPS ²	-0.36	0.75	2.57	0.99	1.22	1.807	2.512	3.072
Distribution rate	-122%	58.7%	17.1%	39.4%	35.7%	26.3%	20.8%	18.5%
Net sales ¹	12,096	16,327	18,854	17,401	18,506	20,109	21,895	23,535
EBITDA ¹	728.2	1,204	1,466	1,211	1,333	1,550	1,801	2,015
EBIT ¹	292.2	780.3	1,035	882.2	981.2	1,134	1,327	1,511
Net income ¹	-90.83	194.5	674.1	262.5	326.4	479.7	667.6	822.4
Net Debt ¹	6,920	7,081	6,300	4,557	4,767	4,601	4,233	3,761
Reference price ²	35.78	32.00	24.32	37.92	39.00	54.92	54.92	54.92
Nbr of stocks (in thousands)	255,242	257,717	261,050	263,449	262,851	263,625	-	-
Announcement Date	11/16/21	11/15/22	11/14/23	11/11/24	11/17/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMARK	30.39x	0.95x	12.31x	0.87%	14.48B
TEXAS ROADHOUSE, INC.	24.19x	1.58x	13.82x	1.86%	10.49B
BRINKER INTERNATIONAL, INC.	15.72x	1.41x	9.3x	-.--%	8.65B
THE CHEESECAKE FACTORY INCORPORATED	23.51x	1.38x	14.76x	1.17%	5.2B
DO & CO AKTIENGESELLSCHAFT	16.91x	0.76x	6.16x	1.46%	2.37B
CREATE RESTAURANTS HOLDINGS INC.	56.37x	-	-	0.66%	2.18B
SSP GROUP PLC	14.75x	0.88x	4.53x	2.64%	1.88B
BJ'S RESTAURANTS, INC.	26.93x	-	-	-.--%	1.28B
TONGQINGLOU CATERING CO., LTD.	22.44x	-	-	1.4%	468M
Average	25.69x	1.16x	10.14x	1.12%	5.22B
Weighted average by Cap.	25.27x	1.24x	11.69x	1.04%