Valuation Aramark Boerse Muenchen

Stocks

Real-time Boerse Muenchen 01:31:17 2026-09-08 EDT			5-day change	1st Jan Change
49.09 ^EUR	0.00%		-2.45%	+55.97%

09-02	Aramark Collegiate Hospitality Enters into Five New Partnerships with Bridgewater College, Dallas Baptist University, University of Detroit Mercy, New Mexico Institute of Mining and Technology, and Randolph-Macon College	CI
08-20	Aramark Sports + Entertainment And Aramark Collegiate Hospitality Expand NCAA Presence Through New Partnerships With Florida State University And Texas State University	CI

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,133	8,247	6,349	9,990	10,251	14,969	-	-
Change	-	-9.7%	-23.02%	57.35%	2.61%	46.02%	-	-
Enterprise Value (EV) ¹	16,052	15,328	12,649	14,547	15,018	19,567	19,200	18,734
Change	-	-4.51%	-17.48%	15%	3.24%	30.29%	-1.88%	-2.43%
P/E	-99.4x	42.7x	9.46x	38.3x	32x	31.4x	22.8x	18.7x
PBR	3.35x	2.74x	1.72x	3.32x	3.26x	4.28x	3.78x	3.32x
PEG	-	-0x	0x	-0.6x	1.4x	0.7x	0.6x	0.9x
Capitalization / Revenue	0.76x	0.51x	0.34x	0.57x	0.55x	0.74x	0.68x	0.64x
EV / Revenue	1.33x	0.94x	0.67x	0.84x	0.81x	0.97x	0.88x	0.8x
EV / EBITDA	22x	12.7x	8.63x	12x	11.3x	12.6x	10.7x	9.3x
EV / EBIT	54.9x	19.6x	12.2x	16.5x	15.3x	17.3x	14.5x	12.4x
EV / FCF	57x	46.5x	37.8x	45x	33x	34.8x	28.6x	23.1x
FCF Yield	1.76%	2.15%	2.64%	2.22%	3.03%	2.88%	3.5%	4.33%
Dividend per Share ²	0.44	0.44	0.44	0.39	0.435	0.4779	0.5232	0.5759
Rate of return	1.23%	1.38%	1.81%	1.03%	1.12%	0.84%	0.92%	1.01%
EPS ²	-0.36	0.75	2.57	0.99	1.22	1.806	2.492	3.034
Distribution rate	-122%	58.7%	17.1%	39.4%	35.7%	26.5%	21%	19%
Net sales ¹	12,096	16,327	18,854	17,401	18,506	20,106	21,896	23,564
EBITDA ¹	728.2	1,204	1,466	1,211	1,333	1,555	1,801	2,014
EBIT ¹	292.2	780.3	1,035	882.2	981.2	1,134	1,324	1,507
Net income ¹	-90.83	194.5	674.1	262.5	326.4	479.3	662.6	812.4
Net Debt ¹	6,920	7,081	6,300	4,557	4,767	4,599	4,231	3,765
Reference price ²	35.78	32.00	24.32	37.92	39.00	56.78	56.78	56.78
Nbr of stocks (in thousands)	255,242	257,717	261,050	263,449	262,851	263,625	-	-
Announcement Date	11/16/21	11/15/22	11/14/23	11/11/24	11/17/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARAMARK	31.44x	0.97x	12.58x	0.84%	14.97B
TEXAS ROADHOUSE, INC.	28.71x	1.88x	16.42x	1.58%	12.44B
BRINKER INTERNATIONAL, INC.	17.45x	1.57x	10.31x	-.--%	9.62B
THE CHEESECAKE FACTORY INCORPORATED	24.21x	1.42x	15.26x	1.14%	5.35B
DO & CO AKTIENGESELLSCHAFT	18.05x	0.81x	6.55x	1.36%	2.59B
CREATE RESTAURANTS HOLDINGS INC.	56.37x	-	-	0.66%	2.08B
SSP GROUP PLC	15.46x	0.9x	4.62x	2.52%	2.02B
BJ'S RESTAURANTS, INC.	26.92x	-	-	-.--%	1.27B
Average	27.33x	1.26x	10.96x	1.01%	6.29B
Weighted average by Cap.	26.91x	1.38x	12.77x	0.96%