|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2625 AUD | +0.96% |
|
0.00% | -1.85% |
| 06-03 | Arafura Rare Earths Opens Share Purchase Plan; Shares Rise 4% | MT |
| 05-31 | Arafura Rare Earths' Northern Territory Project Receives 'Significant Project' Status | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146.3 | 446.4 | 644.6 | 404.3 | 431.3 | 1,217 | - | - |
| Change | - | 205.01% | 44.4% | -37.28% | 6.67% | 182.15% | - | - |
| Enterprise Value (EV) 1 | 146.3 | 421.7 | 515.7 | 362.9 | 404.3 | 201.1 | 920.3 | 1,985 |
| Change | - | 188.15% | 22.3% | -29.64% | 11.42% | -50.26% | 357.59% | 115.72% |
| P/E Ratio | -22.7x | -12.2x | -6.04x | -3.84x | -22.2x | -150x | -172x | -76.2x |
| PBR | - | - | 3x | 2.92x | 2.89x | 1.24x | 1.46x | 1.45x |
| PEG | - | -0x | -0x | 0.4x | 0.3x | 1.9x | 13.5x | -1x |
| Capitalization / Revenue | - | - | - | - | - | 1,659x | - | 58,670x |
| EV / Revenue | - | - | - | - | - | 274x | - | 95,720x |
| EV / EBITDA | - | -11.9x | -5.21x | -3.71x | -12.6x | -6.97x | -30.1x | -63.4x |
| EV / EBIT | - | -11.8x | -5.18x | -3.42x | -12.4x | -6.86x | -29.6x | -62.4x |
| EV / FCF | - | -13.6x | -7.4x | -3.32x | - | -27.6x | -0.96x | -2.2x |
| FCF Yield | - | -7.37% | -13.5% | -30.1% | - | -3.62% | -104% | -45.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0055 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.00173 | -0.00151 | -0.00341 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | 0.7333 | - | 0.0207 |
| EBITDA 1 | - | -35.38 | -99.04 | -97.79 | -31.98 | -28.84 | -30.59 | -31.3 |
| EBIT 1 | - | -35.7 | -99.61 | -106.2 | -32.66 | -29.33 | -31.09 | -31.8 |
| Net income 1 | -6.48 | -35.56 | -96.38 | -101 | -19.24 | -19.2 | -6.249 | -35.1 |
| Net Debt 1 | - | -24.68 | -128.8 | -41.42 | -26.94 | -1,016 | -296.5 | 768.4 |
| Reference price 2 | 0.1250 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2600 | 0.2600 | 0.2600 |
| Nbr of stocks (in thousands) | 1,170,781 | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 4,680,048 | - | - |
| Announcement Date | 8/18/21 | 8/17/22 | 8/16/23 | 8/21/24 | 8/22/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E Ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -147.4x | 242.33x | -6.16x | - | 838M | |
| 36.39x | - | - | 0.44% | 25.14B | |
| 57.24x | 15.01x | 33.04x | -.--% | 11.92B | |
| 954.98x | 19.87x | 52.9x | -.--% | 9.52B | |
| 30.95x | - | - | - | 6.17B | |
| -23.19x | - | - | - | 4.65B | |
| 31.86x | - | - | - | 2.21B | |
| -35.5x | - | -32.55x | -.--% | 993M | |
| -6.41x | - | - | - | 832M | |
| Average | 99.88x | 92.40x | 11.81x | 0.11% | 6.92B | |
| Weighted average by Cap. | 171.43x | 25.64x | 36.95x | 0.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
