|
Delayed
Australian S.E.
22:24:42 2026-10-12 EDT
|
5-day change | 1st Jan Change | ||
| 0.1575 AUD | -1.56% |
|
-4.55% | -41.67% |
| 09-17 | Arafura Rare Earths Unit Extends Offtake Deal with Wind Turbine Equipment Maker; Shares Up 7% | MT |
| 09-16 | Arafura Rare Earths Non-Executive Chair Mark Southey to Resign | MT |
Company Valuation: Arafura Rare Earths Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 446.4 | 644.6 | 404.3 | 431.3 | 1,312 | 971.6 | - | - |
| Change | - | 44.4% | -37.28% | 6.67% | 204.23% | -25.95% | - | - |
| Enterprise Value (EV) 1 | 421.7 | 515.7 | 362.9 | 404.3 | 590.1 | 536.7 | 1,463 | 2,177 |
| Change | - | 22.3% | -29.64% | 11.42% | 45.95% | -9.05% | 172.55% | 48.83% |
| P/E | -12.2x | -6.04x | -3.84x | -22.2x | -23.3x | -45.6x | -36.4x | -6.68x |
| PBR | - | 3x | 2.92x | 2.89x | 1.55x | 0.94x | 0.94x | 1.08x |
| PEG | - | -0x | 0.4x | 0.3x | -0.7x | 0.7x | -1.4x | -0x |
| Capitalization / Revenue | - | - | - | - | - | - | 46,667x | 7.62x |
| EV / Revenue | - | - | - | - | - | - | 70,258x | 17.1x |
| EV / EBITDA | -11.9x | -5.21x | -3.71x | -12.6x | -14.6x | -12.5x | -33.4x | -30.6x |
| EV / EBIT | -11.8x | -5.18x | -3.42x | -12.4x | -14.4x | -10.9x | -29.4x | -20.3x |
| EV / FCF | -13.6x | -7.4x | -3.32x | - | -20.3x | -0.6x | -1.56x | 18.4x |
| FCF Yield | -7.37% | -13.5% | -30.1% | - | -4.92% | -166% | -64.3% | 5.44% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0233 | -0.0505 | -0.0456 | -0.0079 | -0.0105 | -0.00351 | -0.0044 | -0.0239 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 0.0208 | 127.6 |
| EBITDA 1 | -35.38 | -99.04 | -97.79 | -31.98 | -40.53 | -42.83 | -43.82 | -71.08 |
| EBIT 1 | -35.7 | -99.61 | -106.2 | -32.66 | -41.01 | -49.09 | -49.82 | -107.4 |
| Net income 1 | -35.56 | -96.38 | -101 | -19.24 | -41.09 | -30.42 | -32.12 | -153 |
| Net Debt 1 | -24.68 | -128.8 | -41.42 | -26.94 | -721.9 | -434.9 | 491.2 | 1,205 |
| Reference price 2 | 0.2850 | 0.3050 | 0.1750 | 0.1750 | 0.2450 | 0.1600 | 0.1600 | 0.1600 |
| Nbr of stocks (in thousands) | 1,566,242 | 2,113,365 | 2,310,302 | 2,464,329 | 5,355,175 | 6,072,493 | - | - |
| Announcement Date | 8/17/22 | 8/16/23 | 8/21/24 | 8/22/25 | 8/31/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -47.01x | - | -13.24x | - | 699M | |
| 9.19x | 2.05x | 5.36x | 8.11% | 19.21B | |
| 29.87x | 2.48x | 20.03x | 0.64% | 18.9B | |
| 23.79x | 7.58x | 14.24x | 0.18% | 11.47B | |
| 8.21x | 1.06x | 3.98x | 11.34% | 9.92B | |
| 22.56x | 6.98x | 13.29x | 0.27% | 8.72B | |
| 21.27x | - | - | 0.21% | 8.51B | |
| -161.06x | 17.45x | 57.45x | -.--% | 8.22B | |
| 4.85x | 0.8x | 2.36x | 8.73% | 7.03B | |
| Average | -9.81x | 5.49x | 12.93x | 3.69% | 10.3B | |
| Weighted average by Cap. | 1.63x | 4.72x | 15.20x | 3.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ARU Stock
- Valuation Arafura Rare Earths Limited
Select your edition
All financial news and data tailored to specific country editions
