Valuation Aquila

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-30 EDT			5-day change	1st Jan Change
3.700 ^EUR	0.00%		-3.14%	+3.35%

05-24	Imexhs wins Aquila public tender in Mexico	RE
04-20	Aquila SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	12.7	10.56	8.58	6.369	4.488	5.907
Change	-	-16.88%	-18.75%	-25.77%	-29.53%	31.62%
Enterprise Value (EV) ¹	11.4	8.76	6.997	4.588	2.369	4.296
Change	-	-23.16%	-20.13%	-34.43%	-48.36%	81.33%
P/E	18.3x	15.7x	17x	10.7x	6.97x	14.3x
PBR	4.49x	3.01x	2.49x	1.75x	1.17x	1.63x
PEG	-	-5.15x	-0.7x	0.6x	0.89x	-0.4x
Capitalization / Revenue	0.42x	0.35x	0.28x	0.2x	0.15x	0.21x
EV / Revenue	0.38x	0.29x	0.23x	0.15x	0.08x	0.15x
EV / EBITDA	9.66x	7.49x	8.04x	4.87x	2.88x	7.47x
EV / EBIT	10.6x	8.68x	10.3x	6.19x	3.62x	9.26x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.35	0.25	0.3	0.35	0.25
Rate of return	-	5.47%	4.81%	7.77%	12.9%	6.98%
EPS ²	0.4211	0.4082	0.3058	0.3617	0.39	0.25
Distribution rate	-	85.7%	81.8%	83%	89.7%	100%
Net sales ¹	30.23	29.76	30.18	31.15	30.09	28.53
EBITDA ¹	1.18	1.169	0.8701	0.9421	0.8241	0.5754
EBIT ¹	1.079	1.009	0.6769	0.7415	0.6553	0.4638
Net income ¹	0.6948	0.6736	0.5045	0.5967	0.6373	0.4094
Net Debt ¹	-1.303	-1.8	-1.583	-1.781	-2.119	-1.611
Reference price ²	7.700	6.400	5.200	3.860	2.720	3.580
Nbr of stocks (in thousands)	1,650	1,650	1,650	1,650	1,650	1,650
Announcement Date	4/29/21	5/3/22	5/2/23	5/15/24	4/30/26	4/30/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AQUILA	-	-	-	-	6.95M
SECOM CO., LTD.	24.66x	1.91x	10.08x	1.65%	17.56B
VERISURE PLC	90.21x	4.06x	8.95x	1.9%	13.36B
SECURITAS AB	12.94x	0.79x	7.87x	3.82%	9.32B
THE GEO GROUP, INC.	24.42x	1.8x	9.95x	-	3.93B
LOOMIS AB	14.77x	1.51x	6.41x	3.04%	3.75B
PROSEGUR COMPAÑÍA DE SEGURIDAD, S.A.	13.34x	0.62x	5.36x	5.28%	2B
PROSEGUR CASH, S.A.	9.58x	0.89x	4.86x	6.17%	1.14B
Average	27.13x	1.65x	7.64x	3.64%	6.38B
Weighted average by Cap.	38.14x	2.16x	8.80x	2.52%