|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 58.96 USD | +1.55% |
|
59.78 | +1.39% |
| 06-11 | Goldman Sachs Adjusts Price Target on Aptiv to $82 From $75, Maintains Buy Rating | MT |
| 06-10 | Aptiv PLC Presents at 16th Annual Wells Fargo Industrials & Materials Conference, Jun-10-2026 08:45 AM |
Company Valuation: Aptiv PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,621 | 25,234 | 25,378 | 14,215 | 16,441 | 12,287 | - | - |
| Change | - | -43.45% | 0.57% | -43.99% | 15.66% | -25.27% | - | - |
| Enterprise Value (EV) 1 | 45,549 | 30,194 | 29,951 | 20,994 | 22,138 | 16,554 | 15,853 | 15,086 |
| Change | - | -33.71% | -0.8% | -29.91% | 5.45% | -25.23% | -4.23% | -4.84% |
| P/E | 85x | 47.5x | 8.64x | 8.69x | 101x | 14.1x | 10.6x | 8.76x |
| PBR | 5.36x | 2.87x | 2.17x | 1.76x | 1.79x | 1.29x | 1.16x | 1.04x |
| PEG | - | 46.08x | 0x | -0.3x | -1.1x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 2.86x | 1.44x | 1.27x | 0.72x | 0.81x | 0.92x | 0.9x | 0.85x |
| EV / Revenue | 2.92x | 1.73x | 1.49x | 1.06x | 1.09x | 1.24x | 1.17x | 1.05x |
| EV / EBITDA | 22.8x | 13.8x | 10.7x | 6.78x | 6.86x | 6.74x | 6.09x | 5.38x |
| EV / EBIT | 37x | 19x | 14.1x | 8.87x | 9x | 8.8x | 7.78x | 6.76x |
| EV / FCF | 74.5x | 72.1x | 30.3x | 13x | 14.5x | 25.4x | 12.6x | 9.22x |
| FCF Yield | 1.34% | 1.39% | 3.31% | 7.7% | 6.91% | 3.94% | 7.96% | 10.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.94 | 1.96 | 10.39 | 6.96 | 0.75 | 4.189 | 5.546 | 6.734 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 15,618 | 17,489 | 20,051 | 19,713 | 20,398 | 13,333 | 13,578 | 14,418 |
| EBITDA 1 | 2,001 | 2,190 | 2,788 | 3,097 | 3,228 | 2,454 | 2,602 | 2,805 |
| EBIT 1 | 1,230 | 1,585 | 2,127 | 2,366 | 2,461 | 1,882 | 2,037 | 2,230 |
| Net income 1 | 527 | 531 | 2,909 | 1,787 | 165 | 919.3 | 1,159 | 1,332 |
| Net Debt 1 | 928 | 4,960 | 4,573 | 6,779 | 5,697 | 4,267 | 3,566 | 2,799 |
| Reference price 2 | 164.95 | 93.13 | 89.72 | 60.48 | 76.09 | 58.96 | 58.96 | 58.96 |
| Nbr of stocks (in thousands) | 270,514 | 270,950 | 282,862 | 235,036 | 216,079 | 211,621 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 1/31/24 | 2/6/25 | 2/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.86x | 1.24x | 6.73x | -.--% | 12.29B | |
| 22.25x | 1.5x | 11.6x | 1.69% | 47.36B | |
| 17.7x | 0.74x | 5.45x | 3.29% | 35.89B | |
| 12.07x | 0.64x | 5.37x | 3.77% | 32.27B | |
| 9.86x | 0.6x | 7.81x | 1.49% | 27.92B | |
| 12.8x | 2.32x | 8.14x | 4.56% | 18.88B | |
| 10.65x | 0.5x | 4.9x | 3.07% | 17.58B | |
| 12x | 1.05x | 5.98x | 4.18% | 16.42B | |
| 27.23x | 1.09x | 11.34x | 0.59% | 15.58B | |
| 29.39x | 2.72x | 16.18x | 1.04% | 13.95B | |
| Average | 16.78x | 1.24x | 8.35x | 2.37% | 23.81B | |
| Weighted average by Cap. | 16.73x | 1.15x | 8.23x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APTV Stock
- Valuation Aptiv PLC
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
