Valuation Aptiv PLC Börse Stuttgart

Stocks

Real-time Estimate Tradegate 04:31:11 2026-10-07 EDT			5-day change	1st Jan Change
39.92 ^EUR	+0.80%		+3.69%	-29.41%

08-25	Aptiv PLC Supports NVIDIA Corporation Jetson Orin Nano 2 with Production-Ready Physical AI Solutions	CI
08-25	Aptiv, Nvidia Collaborate on Jetson Orin Nano 2	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,621	25,234	25,378	14,215	16,441	9,285	-	-
Change	-	-43.45%	0.57%	-43.99%	15.66%	-43.52%	-	-
Enterprise Value (EV) ¹	45,549	30,194	29,951	20,994	22,138	13,377	12,797	11,922
Change	-	-33.71%	-0.8%	-29.91%	5.45%	-39.57%	-4.34%	-6.84%
P/E	85x	47.5x	8.64x	8.69x	101x	10.7x	8.48x	7.06x
PBR	5.36x	2.87x	2.17x	1.76x	1.79x	1.03x	0.92x	0.81x
PEG	-	46.08x	0x	-0.3x	-1.1x	0x	0.3x	0.4x
Capitalization / Revenue	2.86x	1.44x	1.27x	0.72x	0.81x	0.73x	0.7x	0.67x
EV / Revenue	2.92x	1.73x	1.49x	1.06x	1.09x	1.05x	0.97x	0.86x
EV / EBITDA	22.8x	13.8x	10.7x	6.78x	6.86x	5.66x	5.16x	4.56x
EV / EBIT	37x	19x	14.1x	8.87x	9x	7.44x	6.67x	5.83x
EV / FCF	74.5x	72.1x	30.3x	13x	14.5x	22.3x	11x	8.72x
FCF Yield	1.34%	1.39%	3.31%	7.7%	6.91%	4.48%	9.12%	11.5%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.94	1.96	10.39	6.96	0.75	4.171	5.272	6.332
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	15,618	17,489	20,051	19,713	20,398	12,712	13,242	13,813
EBITDA ¹	2,001	2,190	2,788	3,097	3,228	2,365	2,482	2,612
EBIT ¹	1,230	1,585	2,127	2,366	2,461	1,799	1,919	2,044
Net income ¹	527	531	2,909	1,787	165	919.3	1,095	1,181
Net Debt ¹	928	4,960	4,573	6,779	5,697	4,092	3,511	2,636
Reference price ²	164.95	93.13	89.72	60.48	76.09	44.72	44.72	44.72
Nbr of stocks (in thousands)	270,514	270,950	282,862	235,036	216,079	207,633	-	-
Announcement Date	2/3/22	2/2/23	1/31/24	2/6/25	2/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TESLA, INC.	359.57x	13.87x	100.9x	-.--%	1,504B
TOYOTA MOTOR CORPORATION	9.42x	1.23x	11.27x	3.48%	218B
BYD COMPANY LIMITED	15.29x	0.82x	5.58x	1.63%	102B
FERRARI N.V.	35.04x	8.87x	22.59x	1.1%	74.86B
GENERAL MOTORS COMPANY	7.68x	0.34x	2.79x	0.88%	71.96B
HYUNDAI MOTOR COMPANY	8.38x	1.24x	14.11x	3.13%	60.59B
FORD MOTOR COMPANY	11.94x	0.27x	3.42x	4.91%	48.97B
PORSCHE AG	22.1x	1.29x	7.25x	2.41%	43.65B
MERCEDES-BENZ GROUP AG	7.69x	0.06x	0.59x	7.51%	42.23B
Average	53.01x	3.11x	18.72x	2.78%	240.71B
Weighted average by Cap.	253.78x	10.17x	72.93x	0.89%