Valuation Aprogen Medicines Inc.

Stocks

End-of-day quote Korea S.E. 2026-10-23			5-day change	1st Jan Change
1,900.00 ^KRW	-1.04%		-3.80%	-81.83%

09-22	Aprogen Biologics Inc. announced that it has received KRW 20.0000011 billion in funding from Aprogen Medicines Inc.	CI
09-22	Aprogen Medicines Inc. announced that it has received KRW 20 billion in funding from N2Tech Co.,Ltd, APTOCROM Inc., Aprogen Pharma Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	374,121	335,573	399,707	234,315	219,892	215,057
Change	-	-10.3%	19.11%	-41.38%	-6.16%	-2.2%
Enterprise Value (EV) ¹	222,313	254,743	442,443	318,048	289,933	352,159
Change	-	14.59%	73.68%	-28.12%	-8.84%	21.46%
P/E	-7.46x	-18.1x	-3.45x	-4.07x	-3.44x	-2.95x
PBR	1.17x	1x	1.86x	1.59x	1.39x	1.36x
PEG	-	0.3x	-0x	0.1x	0.76x	-0.62x
Capitalization / Revenue	2.94x	2.38x	5.1x	1.56x	1.46x	1.82x
EV / Revenue	1.75x	1.8x	5.65x	2.11x	1.93x	2.99x
EV / EBITDA	31.1x	-395x	-5x	-4.83x	-4.39x	-4.89x
EV / EBIT	78.2x	-52x	-3.78x	-3.35x	-3.21x	-3.68x
EV / FCF	-4.57x	-1.98x	-3.05x	-14.7x	-6.61x	-3.85x
FCF Yield	-21.9%	-50.6%	-32.8%	-6.81%	-15.1%	-26%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-12,334	-4,193	-7,461	-3,540	-3,379	-3,540
Distribution rate	-	-	-	-	-	-
Net sales ¹	127,143	141,247	78,349	150,578	150,114	117,974
EBITDA ¹	7,152	-644.7	-88,552	-65,899	-66,017	-71,974
EBIT ¹	2,844	-4,902	-116,944	-94,970	-90,322	-95,571
Net income ¹	-46,490	-18,002	-98,657	-55,619	-58,079	-70,202
Net Debt ¹	-151,809	-80,830	42,736	83,732	70,041	137,102
Reference price ²	92,025.00	75,825.00	25,740.00	14,400.00	11,640.00	10,455.00
Nbr of stocks (in thousands)	4,065	4,426	15,529	16,272	18,891	20,570
Announcement Date	3/19/21	3/23/22	3/27/23	3/19/24	3/13/25	3/23/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APROGEN MEDICINES INC.	-	-	-	-	31.86M
PARKER-HANNIFIN CORPORATION	28.44x	5.1x	18.59x	0.92%	111B
ATLAS COPCO AB	29.39x	4.61x	17.46x	1.83%	83.61B
W.W. GRAINGER, INC.	29.04x	3.32x	19.16x	0.72%	63.58B
FASTENAL COMPANY	40.86x	6.38x	28.14x	1.87%	59.56B
KEYSIGHT TECHNOLOGIES, INC.	36.88x	7.46x	21.85x	-.--%	53.59B
FANUC CORPORATION	24x	4.53x	15.6x	2.64%	33.25B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.68x	1.77x	12.74x	2.27%	30.08B
INGERSOLL RAND INC.	29.33x	3.89x	14.65x	0.12%	28.51B
DOVER CORPORATION	21.88x	3.18x	13.69x	1.07%	26.5B
Average	28.94x	4.47x	17.99x	1.27%	48.98B
Weighted average by Cap.	30.03x	4.78x	18.93x	1.23%