Valuation AppLovin Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
6,873.00 ^MXN	-1.84%		-7.22%	-44.44%

07-20	AppLovin Corporation : One Engine, No Games
07-09	AppLovin Insider Sold Shares Worth $1,603,489, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,274	3,914	13,382	108,675	227,721	131,682	-	-
Change	-	-88.9%	241.9%	712.11%	109.54%	-42.17%	-	-
Enterprise Value (EV) ¹	36,981	6,045	16,000	111,442	228,747	129,293	123,934	117,668
Change	-	-83.65%	164.68%	596.49%	105.26%	-43.48%	-4.14%	-5.06%
P/E	1,047x	-20.3x	40.7x	71.5x	69.1x	24.4x	18.5x	14.5x
PBR	16.5x	2.07x	10.8x	101x	107x	26.9x	13.7x	8.19x
PEG	-	0x	-0x	0x	1x	0.4x	0.6x	0.5x
Capitalization / Revenue	12.6x	1.39x	4.08x	23.1x	41.5x	16.1x	12.4x	9.89x
EV / Revenue	13.2x	2.15x	4.87x	23.7x	41.7x	15.8x	11.7x	8.83x
EV / EBITDA	50.9x	5.69x	10.6x	41x	50.7x	18.7x	13.8x	10.5x
EV / EBIT	247x	-126x	24.7x	59.5x	55.1x	20.3x	14.8x	11.2x
EV / FCF	103x	15.6x	15.1x	53.7x	57.9x	23x	16.9x	12.2x
FCF Yield	0.97%	6.4%	6.61%	1.86%	1.73%	4.34%	5.92%	8.23%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.09	-0.52	0.98	4.53	9.75	16.05	21.16	27.04
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,793	2,817	3,283	4,709	5,481	8,187	10,619	13,320
EBITDA ¹	726.8	1,063	1,503	2,720	4,512	6,901	8,963	11,251
EBIT ¹	150	-47.79	648.2	1,873	4,152	6,365	8,380	10,465
Net income ¹	31.7	-192.7	354.9	1,577	3,334	5,413	7,041	8,909
Net Debt ¹	1,707	2,131	2,619	2,768	1,026	-2,388	-7,747	-14,014
Reference price ²	94.26	10.53	39.85	323.83	673.82	391.98	391.98	391.98
Nbr of stocks (in thousands)	374,221	371,690	335,802	335,592	337,955	335,940	-	-
Announcement Date	2/16/22	2/8/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOBE INC.	12.45x	3.35x	7.02x	-.--%	89.48B
ELECTRONIC ARTS INC.	37.12x	6.11x	17.01x	0.37%	52.42B
AUTODESK, INC.	24.75x	5.29x	12.83x	-.--%	44.29B
ROPER TECHNOLOGIES, INC.	14.31x	5.39x	13.78x	0.94%	36.33B
WORKDAY INC.	32.47x	2.93x	8.8x	-.--%	33.43B
GRAB HOLDINGS LIMITED	32.72x	2.33x	13.46x	-.--%	13.54B
PTC INC.	13.3x	5.38x	10.88x	-.--%	13.69B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	24.5x	-	-	3.99%	9.64B
XERO LIMITED	57.72x	3.47x	14.17x	-.--%	7.35B
Average	27.70x	4.28x	12.24x	0.59%	33.35B
Weighted average by Cap.	23.48x	4.40x	11.42x	0.31%