|
Market Closed -
Other stock markets
|
After hours 20:00:00 | |||
| 424.54 USD | -2.29% |
|
399.00 | -6.02% |
| 07-09 | AppLovin Insider Sold Shares Worth $1,603,489, According to a Recent SEC Filing | MT |
| 07-07 | Wells Fargo Adjusts Price Target on AppLovin to $575 From $571 | MT |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 142,620 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -37.37% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 140,231 | 134,872 | 128,606 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -38.7% | -3.82% | -4.65% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 26.4x | 20x | 15.7x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 29.1x | 14.8x | 8.87x |
| PEG | - | 0x | -0x | 0x | 1x | 0.4x | 0.6x | 0.6x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 17.4x | 13.4x | 10.7x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 17.1x | 12.7x | 9.64x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 20.3x | 15x | 11.4x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 22x | 16.1x | 12.3x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 25x | 18.4x | 13.3x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 4% | 5.44% | 7.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 16.07 | 21.19 | 27.1 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,195 | 10,629 | 13,344 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,908 | 8,972 | 11,275 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,373 | 8,391 | 10,491 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,419 | 7,049 | 8,927 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -2,388 | -7,747 | -14,014 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 424.54 | 424.54 | 424.54 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 335,940 | - | - |
| Announcement Date | 2/16/22 | 2/8/23 | 2/14/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.41x | 17.11x | 20.3x | -.--% | 143B | |
| 13.11x | 3.53x | 7.38x | -.--% | 94.31B | |
| 37.09x | 6.11x | 17x | 0.37% | 52.38B | |
| 25.74x | 5.51x | 13.37x | -.--% | 46.1B | |
| 21.91x | 5.3x | 13.47x | 0.93% | 36.65B | |
| 34.91x | 3.15x | 9.45x | -.--% | 35.76B | |
| 35.25x | 2.31x | 13.33x | -.--% | 14.6B | |
| 13.96x | 5.63x | 11.38x | -.--% | 14.37B | |
| 32.59x | - | - | 3.44% | 10.64B | |
| 64.74x | 3.89x | 15.89x | -.--% | 8.31B | |
| Average | 30.57x | 5.84x | 13.51x | 0.47% | 45.57B | |
| Weighted average by Cap. | 25.86x | 8.54x | 14.42x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- Valuation AppLovin Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
