|
Market Closed -
Nasdaq
16:00:00 2026-10-09 EDT
|
5-day change | 1st Jan Change | ||
| 277.04 USD | -1.10% |
|
+3.29% | -58.89% |
| 10-09 | BofA Securities Adjusts AppLovin Price Target to $325 From $400 | MT |
| 10-08 | Evercore ISI Adjusts AppLovin Price Target to $510 From $750 | MT |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 92,712 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -59.29% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 91,361 | 87,065 | 81,316 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -60.06% | -4.7% | -6.6% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 17.7x | 13.9x | 11.1x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 19.4x | 10.7x | 6.62x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.5x | 0.4x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 11.5x | 9.06x | 7.38x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 11.3x | 8.51x | 6.47x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 13.4x | 10.2x | 7.7x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 14.4x | 10.9x | 8.28x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 17.6x | 13x | 10x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 5.68% | 7.71% | 9.96% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.65 | 19.96 | 24.94 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,095 | 10,232 | 12,569 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,795 | 8,562 | 10,564 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,338 | 8,019 | 9,825 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,255 | 6,679 | 8,364 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,351 | -5,647 | -11,395 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 277.04 | 277.04 | 277.04 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 2/16/22 | 2/8/23 | 2/14/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.7x | 11.29x | 13.44x | -.--% | 92.71B | |
| 27.14x | 10.02x | 16.38x | 0.72% | 3,973B | |
| 134.67x | 59.72x | 97.24x | -.--% | 502B | |
| 21.29x | 6.03x | 10.51x | 1.41% | 429B | |
| 265.7x | 23.74x | 69.49x | -.--% | 343B | |
| 2750.4x | 46.13x | 150.88x | -.--% | 282B | |
| 27.1x | 5.44x | 17.15x | 1.4% | 247B | |
| 91.18x | 8.86x | 23.71x | -.--% | 146B | |
| 62.98x | 17.02x | 44.82x | -.--% | 143B | |
| 528.09x | 22.55x | 89.11x | -.--% | 105B | |
| Average | 392.63x | 21.08x | 53.27x | 0.35% | 626.3B | |
| Weighted average by Cap. | 181.72x | 16.29x | 33.46x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
