Valuation Applied Optoelectronics, Inc. Thailand S.E.
Stocks
AAOI23
TH393212A206
Electronic Equipment & Parts
|
End-of-day quote
Thailand S.E.
2026-10-29
|
5-day change | 1st Jan Change | ||
| 1.810 THB | +3.43% |
|
+11.04% | - |
Company Valuation: Applied Optoelectronics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 140.3 | 53.91 | 695.6 | 1,821 | 2,380 | 7,175 | - | - |
| Change | - | -61.58% | 1,190.26% | 161.74% | 30.74% | 201.43% | - | - |
| Enterprise Value (EV) | 140.3 | 53.91 | 695.6 | 1,764 | 2,380 | 7,175 | 7,175 | 7,175 |
| Change | - | -61.58% | 1,190.26% | 153.58% | 34.95% | 201.43% | 0% | 0% |
| P/E | -2.56x | -0.79x | -11x | -8.19x | -54.5x | - | 22.5x | 9.14x |
| PBR | 0.54x | - | - | 6.68x | - | - | - | - |
| PEG | - | -0x | 0.4x | -0x | 0.6x | - | - | 0x |
| Capitalization / Revenue | 0.66x | 0.24x | 3.2x | 7.3x | 5.22x | 6.91x | 2.69x | 1.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 6.91x | 2.69x | 1.81x |
| EV / EBITDA | -0x | -0x | -0x | -0x | -0.01x | 60.7x | 16.3x | - |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | 150x | 13.1x | 6.41x |
| EV / FCF | -0x | -0x | -0x | -0x | -0x | -13.8x | 1,551x | - |
| FCF Yield | -15.6% | -32.9% | -2.45% | -6.2% | -14.9% | -7.26% | 0.06% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.01 | -2.38 | -1.75 | -4.5 | -0.64 | - | 3.525 | 8.66 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 211.6 | 222.8 | 217.6 | 249.4 | 455.7 | 1,038 | 2,663 | 3,964 |
| EBITDA 1 | -11.12 | -19.1 | -0.364 | -30.22 | -0.262 | 118.2 | 440.3 | - |
| EBIT 1 | -36.49 | -37.06 | -16.09 | -46.82 | -32.85 | 47.9 | 546 | 1,119 |
| Net income 1 | -54.16 | -66.4 | -56.05 | -186.7 | -38.23 | 2.8 | 346.6 | 826.4 |
| Net Debt | - | - | - | -56.76 | - | - | - | - |
| Reference price 2 | 5.14 | 1.89 | 19.32 | 36.86 | 34.86 | 79.19 | 79.19 | 79.19 |
| Nbr of stocks (in thousands) | 27,298 | 28,524 | 36,003 | 49,393 | 68,280 | 90,601 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/22/24 | 2/26/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.6x | 5.87x | 17.38x | 0.63% | 202B | |
| 30.44x | 11.05x | 19.38x | 0.9% | 117B | |
| 47.46x | 6x | 20.27x | 0.89% | 111B | |
| 13.31x | 0.3x | 6.7x | 3.78% | 107B | |
| 33.48x | 5.49x | 18.04x | 1.02% | 79.45B | |
| 57.69x | 6.68x | 28.48x | 0.22% | 71.05B | |
| 20.48x | 3.42x | 13.09x | 1.31% | 64.04B | |
| 17.26x | 1.02x | 11.5x | 0.72% | 58.08B | |
| 14.87x | 5.23x | 10.62x | 0.85% | 47.78B | |
| Average | 29.51x | 5.01x | 16.16x | 1.15% | 95.32B | |
| Weighted average by Cap. | 30.58x | 5.39x | 16.58x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AAOI Stock
- AAOI23 Stock
- Valuation Applied Optoelectronics, Inc.
Select your edition
All financial news and data tailored to specific country editions
