|
Market Closed -
Other stock markets
|
After hours 16:25:15 | |||
| 723.00 USD | +4.08% |
|
725.84 | +0.39% |
Company Valuation: Applied Materials, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119,187 | 75,828 | 109,452 | 153,768 | 182,232 | 551,516 | - | - |
| Change | - | -36.38% | 44.34% | 40.49% | 18.51% | 202.65% | - | - |
| Enterprise Value (EV) 1 | 119,180 | 78,704 | 108,144 | 150,556 | 180,214 | 547,376 | 546,078 | 541,277 |
| Change | - | -33.96% | 37.41% | 39.22% | 19.7% | 203.74% | -0.24% | -0.88% |
| P/E | 20.6x | 11.8x | 16.1x | 21.7x | 26.4x | 53.1x | 42.3x | 35.2x |
| PBR | 9.68x | 6.3x | 6.72x | 8.19x | 9.05x | 20.5x | 16.4x | 12.7x |
| PEG | - | 0.7x | 1.79x | 3.52x | 45.46x | 1x | 1.7x | 1.7x |
| Capitalization / Revenue | 5.17x | 2.94x | 4.13x | 5.66x | 6.42x | 16.5x | 13.1x | 11.1x |
| EV / Revenue | 5.17x | 3.05x | 4.08x | 5.54x | 6.35x | 16.4x | 13x | 10.9x |
| EV / EBITDA | 15.4x | 9.48x | 13.1x | 18.1x | 20x | 47.5x | 36.2x | 30x |
| EV / EBIT | 16.3x | 10x | 14x | 19x | 21x | 50.4x | 37.8x | 30.5x |
| EV / FCF | 25x | 17.1x | 14.2x | 20.1x | 31.6x | 94x | 57.2x | 45.7x |
| FCF Yield | 4.01% | 5.86% | 7.02% | 4.97% | 3.16% | 1.06% | 1.75% | 2.19% |
| Dividend per Share 2 | 0.94 | 1.02 | 1.22 | - | 1.78 | 1.957 | 2.168 | 2.349 |
| Rate of return | 0.71% | 1.16% | 0.93% | - | 0.78% | 0.28% | 0.31% | 0.34% |
| EPS 2 | 6.4 | 7.44 | 8.11 | 8.61 | 8.66 | 13.08 | 16.42 | 19.73 |
| Distribution rate | 14.7% | 13.7% | 15% | - | 20.6% | 15% | 13.2% | 11.9% |
| Net sales 1 | 23,063 | 25,785 | 26,517 | 27,176 | 28,368 | 33,390 | 42,037 | 49,816 |
| EBITDA 1 | 7,716 | 8,305 | 8,234 | 8,316 | 8,997 | 11,514 | 15,095 | 18,058 |
| EBIT 1 | 7,322 | 7,861 | 7,719 | 7,924 | 8,562 | 10,871 | 14,438 | 17,762 |
| Net income 1 | 5,888 | 6,525 | 6,856 | 7,177 | 6,998 | 10,366 | 12,961 | 15,627 |
| Net Debt 1 | -7 | 2,876 | -1,308 | -3,212 | -2,018 | -4,140 | -5,438 | -10,239 |
| Reference price 2 | 132.00 | 88.14 | 130.84 | 186.52 | 228.75 | 694.64 | 694.64 | 694.64 |
| Nbr of stocks (in thousands) | 902,929 | 860,309 | 836,534 | 824,404 | 796,642 | 793,959 | - | - |
| Announcement Date | 11/18/21 | 11/17/22 | 11/16/23 | 11/14/24 | 11/13/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 53.1x | 16.39x | 47.54x | 0.28% | 552B | ||
| 80.53x | 12.21x | 61.57x | 0.12% | 91.72B | ||
| 120.88x | 24.88x | 115.73x | 0.07% | 62.95B | ||
| 44.2x | 11.54x | 30.18x | 0.41% | 54.26B | ||
| 47.45x | 15.23x | 32.08x | 0.83% | 53.28B | ||
| 60.07x | 5.89x | 17.32x | 0.05% | 44.42B | ||
| 119.73x | 23.79x | 106.9x | 0.17% | 31.77B | ||
| 69.68x | 22.97x | 51.2x | 1.22% | 25.22B | ||
| 102.05x | 16.2x | 80.56x | 0.29% | 23.06B | ||
| 113.96x | 25.74x | 94.27x | 0.12% | 22.98B | ||
| Average | 81.16x | 17.48x | 63.73x | 0.36% | 96.12B | |
| Weighted average by Cap. | 64.93x | 16.36x | 54.08x | 0.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMAT Stock
- Valuation Applied Materials, Inc.
Select your edition
All financial news and data tailored to specific country editions
















