Valuation Applied Materials, Inc.

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-16 EDT			After hours 20:00:00
409.29 ^USD	-4.82%		412.81	+0.86%

10-16	Needham Adjusts Price Target on Applied Materials to $580 From $740	MT
10-15	Evercore ISI Adjusts Price Target on Applied Materials to $590 From $700	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,187	75,828	109,452	153,768	182,232	341,255	-	-
Change	-	-36.38%	44.34%	40.49%	18.51%	87.26%	-	-
Enterprise Value (EV) ¹	119,180	78,704	108,144	150,556	180,214	338,623	333,141	327,735
Change	-	-33.96%	37.41%	39.22%	19.7%	87.9%	-1.62%	-1.62%
P/E	20.6x	11.8x	16.1x	21.7x	26.4x	32.6x	23.4x	18x
PBR	9.68x	6.3x	6.72x	8.19x	9.05x	12.5x	9.91x	8.22x
PEG	-	0.7x	1.79x	3.52x	45.46x	0.6x	0.6x	0.6x
Capitalization / Revenue	5.17x	2.94x	4.13x	5.66x	6.42x	9.96x	7.37x	6.11x
EV / Revenue	5.17x	3.05x	4.08x	5.54x	6.35x	9.88x	7.19x	5.87x
EV / EBITDA	15.4x	9.48x	13.1x	18.1x	20x	28.7x	19.5x	15.2x
EV / EBIT	16.3x	10x	14x	19x	21x	29.9x	20.2x	16x
EV / FCF	25x	17.1x	14.2x	20.1x	31.6x	60x	31.5x	23.5x
FCF Yield	4.01%	5.86%	7.02%	4.97%	3.16%	1.67%	3.17%	4.26%
Dividend per Share ²	0.94	1.02	1.22	-	1.78	1.969	2.212	2.568
Rate of return	0.71%	1.16%	0.93%	-	0.78%	0.46%	0.51%	0.6%
EPS ²	6.4	7.44	8.11	8.61	8.66	13.18	18.41	23.84
Distribution rate	14.7%	13.7%	15%	-	20.6%	14.9%	12%	10.8%
Net sales ¹	23,063	25,785	26,517	27,176	28,368	34,259	46,312	55,857
EBITDA ¹	7,716	8,305	8,234	8,316	8,997	11,809	17,102	21,537
EBIT ¹	7,322	7,861	7,719	7,924	8,562	11,338	16,492	20,537
Net income ¹	5,888	6,525	6,856	7,177	6,998	10,530	14,605	18,484
Net Debt ¹	-7	2,876	-1,308	-3,212	-2,018	-2,632	-8,114	-13,520
Reference price ²	132.00	88.14	130.84	186.52	228.75	430.01	430.01	430.01
Nbr of stocks (in thousands)	902,929	860,309	836,534	824,404	796,642	793,597	-	-
Announcement Date	11/18/21	11/17/22	11/16/23	11/14/24	11/13/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPLIED MATERIALS, INC.	32.63x	9.88x	28.67x	0.46%	341B
ASML HOLDING N.V.	35.37x	12.34x	28.13x	0.61%	630B
LAM RESEARCH CORPORATION	29.48x	9.77x	24.05x	0.41%	347B
KLA CORPORATION	32.43x	12.69x	26.28x	0.55%	228B
ADVANTEST CORPORATION	36.8x	13.77x	26.78x	0.26%	157B
TOKYO ELECTRON LIMITED	30.07x	6.79x	20.68x	1.61%	149B
ASE TECHNOLOGY HOLDING CO., LTD.	35.59x	3.87x	17.78x	1.45%	91.39B
NAURA TECHNOLOGY GROUP CO., LTD.	59.08x	8.78x	46.75x	0.15%	66.14B
TERADYNE, INC.	38.66x	10.27x	28.97x	0.15%	53.66B
ASM INTERNATIONAL N.V.	32.94x	8.65x	22.48x	0.53%	42.01B
Average	36.30x	9.68x	27.06x	0.62%	210.55B
Weighted average by Cap.	34.16x	10.66x	26.76x	0.6%