Valuation Applied Materials, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 09:33:28 2026-07-10 EDT			5-day change	1st Jan Change
582.40 ^USD	-1.06%		-2.38%	+129.06%

08:34am	Stifel Adjusts Price Target on Applied Materials to $650 From $530	MT
04:39am	Analyst recommendations: Cubesmart, Fox Corporation, AMD, Crowdstrike, Micron…

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,187	75,828	109,452	153,768	182,232	467,372	-	-
Change	-	-36.38%	44.34%	40.49%	18.51%	156.47%	-	-
Enterprise Value (EV) ¹	119,180	78,704	108,144	150,556	180,214	463,253	461,896	457,017
Change	-	-33.96%	37.41%	39.22%	19.7%	157.06%	-0.29%	-1.06%
P/E	20.6x	11.8x	16.1x	21.7x	26.4x	44.9x	35.4x	29.1x
PBR	9.68x	6.3x	6.72x	8.19x	9.05x	17.4x	13.9x	10.6x
PEG	-	0.7x	1.79x	3.52x	45.46x	0.9x	1.3x	1.3x
Capitalization / Revenue	5.17x	2.94x	4.13x	5.66x	6.42x	14x	11.1x	9.3x
EV / Revenue	5.17x	3.05x	4.08x	5.54x	6.35x	13.9x	10.9x	9.09x
EV / EBITDA	15.4x	9.48x	13.1x	18.1x	20x	40.2x	30.3x	24.8x
EV / EBIT	16.3x	10x	14x	19x	21x	42.5x	31.7x	25.2x
EV / FCF	25x	17.1x	14.2x	20.1x	31.6x	79.5x	48.4x	38.6x
FCF Yield	4.01%	5.86%	7.02%	4.97%	3.16%	1.26%	2.07%	2.59%
Dividend per Share ²	0.94	1.02	1.22	-	1.78	1.957	2.168	2.349
Rate of return	0.71%	1.16%	0.93%	-	0.78%	0.33%	0.37%	0.4%
EPS ²	6.4	7.44	8.11	8.61	8.66	13.12	16.61	20.2
Distribution rate	14.7%	13.7%	15%	-	20.6%	14.9%	13.1%	11.6%
Net sales ¹	23,063	25,785	26,517	27,176	28,368	33,424	42,250	50,261
EBITDA ¹	7,716	8,305	8,234	8,316	8,997	11,535	15,264	18,412
EBIT ¹	7,322	7,861	7,719	7,924	8,562	10,892	14,576	18,110
Net income ¹	5,888	6,525	6,856	7,177	6,998	10,396	13,091	15,937
Net Debt ¹	-7	2,876	-1,308	-3,212	-2,018	-4,119	-5,476	-10,355
Reference price ²	132.00	88.14	130.84	186.52	228.75	588.66	588.66	588.66
Nbr of stocks (in thousands)	902,929	860,309	836,534	824,404	796,642	793,959	-	-
Announcement Date	11/18/21	11/17/22	11/16/23	11/14/24	11/13/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLIED MATERIALS, INC.	44.85x	13.86x	40.16x	0.33%	467B
NAURA TECHNOLOGY GROUP CO., LTD.	83.06x	12.52x	63.77x	0.12%	93.8B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	124.93x	26.27x	122.32x	0.07%	66.47B
ASM INTERNATIONAL N.V.	42.15x	10.98x	28.74x	0.43%	51.79B
DISCO CORPORATION	42.61x	13.63x	28.75x	0.92%	47.77B
GLOBALFOUNDRIES, INC.	51.7x	5.04x	14.82x	0.06%	38.25B
ACM RESEARCH (SHANGHAI), INC.	115.63x	22.96x	103.17x	0.18%	30.69B
BE SEMICONDUCTOR INDUSTRIES N.V.	63.63x	20.98x	46.74x	1.33%	23.06B
HWATSING TECHNOLOGY CO., LTD.	123.23x	28x	101.94x	0.11%	24.98B
SHENZHEN HAN'S CNC TECHNOLOGY CO., LTD.	97.46x	15.11x	66.49x	0.3%	21.88B
Average	78.93x	16.94x	61.69x	0.38%	86.61B
Weighted average by Cap.	61.75x	15.04x	51.45x	0.33%