Valuation Apple Inc. Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 2026-11-13			5-day change	1st Jan Change
29,780.00 ^ARS	+0.40%		+4.13%	+43.38%

07:15pm	Free speech nonprofit says US to end efforts to curb Facebook group and app reporting ICE activity	RE
06:35pm	Soros Fund ramps up Intel stake to over $340 million in third quarter	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,422,987	2,688,463	3,459,245	3,791,126	4,977,637	5,177,380	-	-
Change	-	10.96%	28.67%	9.59%	31.3%	4.01%	-	-
Enterprise Value (EV) ¹	2,373,947	2,637,452	3,409,224	3,757,363	4,920,813	5,087,709	5,047,310	4,978,753
Change	-	11.1%	29.26%	10.21%	30.96%	3.39%	-0.79%	-1.36%
P/E	24.7x	28.1x	37.4x	34.2x	38x	37.8x	33.6x	30.1x
PBR	47.4x	43x	60.4x	51.2x	44.8x	36.6x	27.3x	21.1x
PEG	-	85.85x	-45.85x	1.5x	1.9x	7.55x	2.7x	2.5x
Capitalization / Revenue	6.14x	7.01x	8.85x	9.11x	10.4x	9.8x	9.07x	8.53x
EV / Revenue	6.02x	6.88x	8.72x	9.03x	10.3x	9.63x	8.84x	8.2x
EV / EBITDA	18.2x	21x	25.3x	26x	28.7x	28.6x	25.9x	23.6x
EV / EBIT	19.9x	23.1x	27.7x	28.2x	31.1x	31.1x	27.9x	25.5x
EV / FCF	21.3x	26.5x	31.3x	38x	36.2x	33.9x	30.2x	26.9x
FCF Yield	4.69%	3.78%	3.19%	2.63%	2.76%	2.95%	3.31%	3.72%
Dividend per Share ²	0.9	0.94	0.98	1.02	-	1.112	1.161	1.264
Rate of return	0.6%	0.55%	0.43%	0.4%	-	0.31%	0.33%	0.35%
EPS ²	6.11	6.13	6.08	7.46	8.98	9.429	10.6	11.85
Distribution rate	14.7%	15.3%	16.1%	13.7%	-	11.8%	11%	10.7%
Net sales ¹	394,328	383,285	391,035	416,161	478,834	528,253	571,043	607,228
EBITDA ¹	130,541	125,820	134,661	144,495	171,486	178,107	195,149	210,847
EBIT ¹	119,437	114,301	123,216	133,050	158,063	163,387	180,748	195,285
Net income ¹	99,803	96,995	93,736	112,010	132,175	136,329	150,483	162,949
Net Debt ¹	-49,040	-51,011	-50,021	-33,763	-56,824	-89,671	-130,070	-198,627
Reference price ²	150.77	171.96	227.52	255.46	341.07	356.27	356.27	356.27
Nbr of stocks (in thousands)	16,070,752	15,634,232	15,204,137	14,840,390	14,594,180	14,532,182	-	-
Announcement Date	10/27/22	11/2/23	10/31/24	10/30/25	11/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
APPLE INC.	37.78x	9.63x	28.57x	0.31%	5,177B
SAMSUNG ELECTRONICS CO., LTD.	4.31x	1.49x	2.47x	5.29%	991B
XIAOMI CORPORATION	26.31x	1.16x	14.19x	-.--%	94.61B
SHENZHEN TRANSSION HOLDINGS CO., LTD.	20.99x	0.96x	14.61x	2.14%	11.09B
WINGTECH TECHNOLOGY CO.,LTD	4.78x	0.42x	1.27x	1.43%	2.12B
NEXTNAV INC.	-15.32x	238.4x	-23.62x	-	1.48B
Average	13.14x	42.01x	6.25x	1.83%	1,046B
Weighted average by Cap.	32.27x	8.25x	24.18x	1.1%