Valuation Apple Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:59:59 2026-09-11 EDT			5-day change	1st Jan Change
46.78 ^CAD	+1.78%		+3.93%	+20.41%

09-11	The Week in Numbers: Apple's foldable launch, crude oil hits $100	RE
09-11	ROI-Triple-digit oil, yen whiplash and a $2,000 iPhone: The financial week in five charts	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,402,990	2,438,897	2,664,542	3,463,350	3,791,126	4,849,208	-	-
Change	-	1.49%	9.25%	29.98%	9.46%	27.91%	-	-
Enterprise Value (EV) ¹	2,337,193	2,389,857	2,613,531	3,413,329	3,757,363	4,782,981	4,744,323	4,712,833
Change	-	2.25%	9.36%	30.6%	10.08%	27.3%	-0.81%	-0.66%
P/E	25.9x	24.8x	27.8x	37.5x	34.2x	37.7x	34.7x	30.8x
PBR	37.9x	47.8x	42.6x	60.5x	51.2x	47.6x	35.1x	23.1x
PEG	-	2.78x	84.93x	-45.98x	1.5x	2.1x	4.1x	2.4x
Capitalization / Revenue	6.57x	6.18x	6.95x	8.86x	9.11x	10.1x	9.21x	8.52x
EV / Revenue	6.39x	6.06x	6.82x	8.73x	9.03x	10x	9.01x	8.28x
EV / EBITDA	19.4x	18.3x	20.8x	25.3x	26x	28.2x	26.4x	23.8x
EV / EBIT	21.5x	20x	22.9x	27.7x	28.2x	30.6x	28.5x	25.4x
EV / FCF	25.1x	21.4x	26.2x	31.4x	38x	33.2x	31x	28x
FCF Yield	3.98%	4.66%	3.81%	3.19%	2.63%	3.01%	3.23%	3.58%
Dividend per Share ²	0.85	0.9	0.94	0.98	1.02	1.069	1.115	1.169
Rate of return	0.58%	0.59%	0.55%	0.43%	0.4%	0.32%	0.34%	0.35%
EPS ²	5.61	6.11	6.13	6.08	7.46	8.822	9.568	10.79
Distribution rate	15.2%	14.7%	15.3%	16.1%	13.7%	12.1%	11.7%	10.8%
Net sales ¹	365,817	394,328	383,285	391,035	416,161	477,766	526,389	568,968
EBITDA ¹	120,233	130,541	125,820	134,661	144,495	169,550	180,028	198,247
EBIT ¹	108,949	119,437	114,301	123,216	133,050	156,385	166,377	185,898
Net income ¹	94,680	99,803	96,995	93,736	112,010	129,977	138,347	153,931
Net Debt ¹	-65,797	-49,040	-51,011	-50,021	-33,763	-66,227	-104,885	-136,376
Reference price ²	145.37	151.76	170.43	227.79	255.46	332.27	332.27	332.27
Nbr of stocks (in thousands)	16,530,166	16,070,752	15,634,232	15,204,137	14,840,390	14,594,180	-	-
Announcement Date	10/28/21	10/27/22	11/2/23	10/31/24	10/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPLE INC.	37.67x	10.01x	28.21x	0.32%	4,849B
XIAOMI CORPORATION	23.2x	1.04x	12.54x	-.--%	86.5B
SHENZHEN TRANSSION HOLDINGS CO., LTD.	17.84x	0.68x	10.01x	2.38%	9.05B
WINGTECH TECHNOLOGY CO.,LTD	7.26x	0.82x	2.49x	0.94%	3.2B
Average	21.49x	3.14x	13.31x	0.91%	1,237B
Weighted average by Cap.	37.36x	9.83x	27.89x	0.32%