Valuation Appear ASA

Stocks

Market Closed - Oslo Bors 10:45:00 2026-10-01 EDT			5-day change	1st Jan Change
33.60 ^NOK	+1.20%		-1.18%	-59.67%

09-01	Appear ASA CFO to Step Down by November end	MT
09-01	Appear ASA Announces Per Øyvind Stene Step Down as CFO, Effective 30 November 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	3,399	1,364	-	-
Change	-	-59.87%	-	-
Enterprise Value (EV) ¹	2,953	895	766	638
Change	-	-69.69%	-14.41%	-16.71%
P/E	24.5x	15.7x	8.08x	5.68x
PBR	5.33x	2.01x	1.52x	1.2x
PEG	-	-0.4x	0.1x	0.1x
Capitalization / Revenue	4.24x	1.67x	1.22x	0.99x
EV / Revenue	3.69x	1.1x	0.68x	0.46x
EV / EBITDA	15.6x	4.54x	2.85x	1.71x
EV / EBIT	17.3x	7.85x	3.61x	2.12x
EV / FCF	21.2x	11.5x	7.23x	5.45x
FCF Yield	4.72%	8.71%	13.8%	18.3%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	3.4	2.12	4.11	5.85
Distribution rate	-	-	-	-
Net sales ¹	800.9	816	1,122	1,376
EBITDA ¹	189.1	197	268.5	373.5
EBIT ¹	170.7	114	212	301
Net income ¹	129.2	87	164	233.5
Net Debt ¹	-445.6	-469	-598	-726
Reference price ²	83.32	33.20	33.20	33.20
Nbr of stocks (in thousands)	40,793	40,596	-	-
Announcement Date	2/12/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APPEAR ASA	15.66x	1.08x	4.46x	-	141M
CISCO SYSTEMS, INC.	26.24x	5.88x	15.22x	1.58%	424B
ARISTA NETWORKS, INC.	53.39x	19.06x	38.24x	-.--%	257B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.23x	0.78x	14.05x	2.36%	172B
ZHONGJI INNOLIGHT CO., LTD.	26.15x	8.29x	20.01x	0.47%	142B
LUMENTUM HOLDINGS INC.	45.82x	13.47x	30.06x	-.--%	87.12B
MOTOROLA SOLUTIONS, INC.	32.27x	6.3x	18.27x	1.08%	73.81B
NOKIA OYJ	42.05x	2.28x	14.72x	1.68%	57.35B
GARMIN LTD.	28.64x	6.48x	21.62x	1.44%	55.32B
CIENA CORPORATION	60.66x	7.85x	34.72x	-.--%	49.89B
Average	35.01x	7.14x	21.14x	0.96%	131.87B
Weighted average by Cap.	34.32x	8.50x	22.20x	1.06%